E

Esotiq & Henderson SA
WSE:EAH

Watchlist Manager
Esotiq & Henderson SA
WSE:EAH
Watchlist
Price: 32.3 PLN 0.62% Market Closed
Market Cap: zł62.3m

EV/EBIT

3.6
Current
29%
Cheaper
vs 3-y median of 5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
3.6
=
Enterprise Value
zł64.4m
/
EBIT
zł17.2m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
3.6
=
Enterprise Value
zł64.4m
/
EBIT
zł17.2m

Valuation Scenarios

Esotiq & Henderson SA is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (5), the stock would be worth zł45.33 (40% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+281%
Average Upside
144%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 3.6 zł32.3
0%
3-Year Average 5 zł45.33
+40%
5-Year Average 5 zł45.37
+40%
Industry Average 13.6 zł122.93
+281%
Country Average 11.3 zł102.03
+216%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
PL
Esotiq & Henderson SA
WSE:EAH
63.3m PLN 3.6 6.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
235B EUR 14.3 21.5
FR
Hermes International SCA
PAR:RMS
196.4B EUR 28.3 43.4
KR
SBW
KRX:102280
235.5T KRW -58 109.2 -117 637.1
FR
EssilorLuxottica SA
PAR:EL
94.8B EUR 29.8 41
CH
Compagnie Financiere Richemont SA
SIX:CFR
82.5B CHF 18.6 22.1
FR
Christian Dior SE
PAR:CDI
82.7B EUR 5.8 18.4
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 52.5 75.9
FR
Kering SA
PAR:KER
30.5B EUR 25.4 427.8
US
Tapestry Inc
NYSE:TPR
28.8B USD 18.7 55.1
DE
Adidas AG
XETRA:ADS
24.7B EUR 13.1 18.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
E
Esotiq & Henderson SA
WSE:EAH
Average EV/EBIT: 21
3.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.3
8%
1.8
FR
Hermes International SCA
PAR:RMS
28.3
9%
3.1
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
29.8
23%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.6
10%
1.9
FR
Christian Dior SE
PAR:CDI
5.8
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
52.5
29%
1.8
FR
Kering SA
PAR:KER
25.4
23%
1.1
US
Tapestry Inc
NYSE:TPR
18.7
13%
1.4
DE
Adidas AG
XETRA:ADS
13.1
20%
0.7
P/E Multiple
Earnings Growth PEG
PL
E
Esotiq & Henderson SA
WSE:EAH
Average P/E: 73.1
6.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
21.5
12%
1.8
FR
Hermes International SCA
PAR:RMS
43.4
12%
3.6
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
41
27%
1.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
17%
1.3
FR
Christian Dior SE
PAR:CDI
18.4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
75.9
32%
2.4
FR
Kering SA
PAR:KER
427.8
188%
2.3
US
Tapestry Inc
NYSE:TPR
55.1
107%
0.5
DE
Adidas AG
XETRA:ADS
18.5
27%
0.7

Market Distribution

Lower than 92% of companies in Poland
Percentile
8th
Based on 348 companies
8th percentile
3.6
Low
0.5 — 8.1
Typical Range
8.1 — 16
High
16 —
Distribution Statistics
Poland
Min 0.5
30th Percentile 8.1
Median 11.3
70th Percentile 16
Max 313.7

Esotiq & Henderson SA
Glance View

ESOTIQ & Henderson SA engages in the design, production and sale of clothes and cosmetics. The company is headquartered in Gdansk, Woj. Pomorskie and currently employs 102 full-time employees. The company went IPO on 2011-06-16. The firm aims at designing, producing and selling clothes and cosmetics for female and male. Its product’s portfolio encompasses lingerie, swimsuits, pajamas and robes, as well as t-shirts, shorts, blouses, bags and dresses. In addition, Esotiq & Henderson SA provides cosmetics products, such as shower gel, lotions, peelings, creams, shampoos, conditioners, lips ticks as well as fragrances, among others. The firm operates in the domestic market, though franchising business model and internationally, through dealers in Slovakia, Lithuania, Estonia, the Russian Federation, Ukraine, Moldova, Kazakhstan and Latvia.

EAH Intrinsic Value
101.89 PLN
Undervaluation 68%
Intrinsic Value
Price
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett