E

Esotiq & Henderson SA
WSE:EAH

Watchlist Manager
Esotiq & Henderson SA
WSE:EAH
Watchlist
Price: 45.2 PLN Market Closed
Market Cap: 87.2m PLN
Have any thoughts about
Esotiq & Henderson SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Esotiq & Henderson SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
5
4
3
1
(2)
(5)
(6)
2
10
1
5
(0)
7
6
5
5
6
6
5
7
5
9
13
17
21
21
18
16
10
8
6
6
9
9
14
Depreciation & Amortization
2
2
2
2
3
3
4
(0)
(0)
(0)
1
0
3
6
8
11
13
13
14
15
15
15
15
15
15
15
15
15
15
15
15
15
16
16
17
Other Non-Cash Items
4
4
4
4
(0)
(0)
0
(0)
(10)
(1)
(1)
8
(1)
(1)
0
(0)
1
1
0
0
(0)
(0)
(2)
(1)
1
(1)
(0)
(0)
0
3
4
4
3
3
2
Cash Taxes Paid
1
1
1
1
1
1
0
0
1
(0)
0
(1)
1
1
2
3
3
3
2
2
2
2
3
2
2
2
5
5
5
6
3
3
2
2
2
Cash Interest Paid
1
1
1
1
1
1
1
(0)
(0)
(0)
(0)
(0)
0
1
1
2
2
2
2
2
2
2
2
2
1
1
2
2
2
3
3
3
3
2
2
Change in Working Capital
(4)
(8)
(8)
(11)
(5)
(3)
5
1
1
1
3
(12)
(9)
(13)
(13)
(9)
(6)
(3)
9
7
9
9
1
(5)
(12)
(15)
(27)
(20)
(20)
(23)
(9)
1
20
25
15
Cash from Operating Activities
6
N/A
3
-56%
2
-43%
(3)
N/A
(4)
-27%
(5)
-9%
3
N/A
2
-16%
1
-46%
1
-16%
8
+595%
(4)
N/A
1
N/A
(2)
N/A
(0)
+93%
6
N/A
14
+124%
16
+20%
28
+70%
28
+2%
29
+2%
33
+14%
27
-18%
25
-6%
24
-5%
19
-22%
6
-65%
10
+52%
5
-50%
3
-32%
16
+369%
26
+67%
48
+82%
54
+12%
49
-9%
Investing Cash Flow
Capital Expenditures
(9)
(6)
(6)
(8)
(9)
(9)
(4)
0
1
(2)
(3)
(4)
(6)
(4)
(4)
(5)
(5)
(6)
(6)
(4)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(4)
(2)
(5)
(4)
(10)
(10)
(8)
Other Items
(1)
(1)
0
1
0
1
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
1
1
1
(0)
(2)
(3)
(3)
(2)
(1)
0
1
0
3
Cash from Investing Activities
(10)
N/A
(7)
+29%
(5)
+24%
(7)
-36%
(8)
-14%
(8)
+5%
(4)
+51%
0
N/A
1
+133%
(2)
N/A
(3)
-14%
(4)
-40%
(6)
-49%
(4)
+34%
(4)
N/A
(4)
-14%
(5)
-7%
(6)
-22%
(5)
+6%
(4)
+22%
(2)
+48%
(1)
+38%
(2)
-28%
(2)
-13%
(2)
-17%
(4)
-83%
(6)
-41%
(7)
-19%
(7)
+2%
(4)
+37%
(6)
-31%
(4)
+34%
(9)
-152%
(10)
-4%
(5)
+50%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
16
16
0
0
0
0
(0)
(1)
(2)
(2)
(2)
(1)
3
3
0
0
(0)
(0)
(1)
(1)
(7)
(10)
(12)
(12)
(6)
(2)
(0)
(0)
(0)
(3)
(3)
(3)
Net Issuance of Debt
1
4
5
(4)
(3)
(4)
2
(5)
(8)
1
(3)
10
7
9
7
(1)
(8)
(10)
(22)
(22)
(20)
(27)
(13)
(14)
(11)
(0)
3
10
8
4
(5)
(19)
(28)
(36)
(34)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
(4)
(4)
0
0
(2)
(2)
(2)
(2)
Other
1
(1)
(0)
(0)
1
1
2
0
(0)
0
(0)
(2)
0
0
(1)
(0)
(2)
(2)
(2)
(2)
(1)
(2)
(1)
(2)
(1)
(1)
(2)
(1)
(3)
(2)
(3)
(3)
(3)
(2)
(2)
Cash from Financing Activities
2
N/A
3
+68%
4
+29%
12
+180%
14
+9%
13
-2%
4
-69%
(5)
N/A
(8)
-68%
1
N/A
(4)
N/A
7
N/A
3
-59%
5
+65%
4
-22%
(0)
N/A
(8)
-8 433%
(10)
-32%
(22)
-107%
(25)
-14%
(22)
+11%
(29)
-31%
(15)
+50%
(23)
-59%
(22)
+5%
(14)
+39%
(11)
+20%
(0)
+99%
(0)
-416%
(2)
-587%
(12)
-379%
(25)
-113%
(36)
-46%
(44)
-21%
(42)
+3%
Change in Cash
Net Change in Cash
(2)
N/A
(1)
+48%
1
N/A
2
+195%
1
-50%
1
-29%
3
+441%
(2)
N/A
(6)
-193%
(0)
+99%
1
N/A
(1)
N/A
(2)
-96%
(1)
+62%
(0)
+66%
2
N/A
1
-37%
0
-80%
1
+313%
(1)
N/A
5
N/A
2
-47%
11
+331%
(0)
N/A
(1)
-512%
1
N/A
(10)
N/A
3
N/A
(2)
N/A
(3)
-45%
(1)
+59%
(2)
-41%
3
N/A
0
-86%
2
+393%
Free Cash Flow
Free Cash Flow
(3)
N/A
(4)
-19%
(4)
-14%
(12)
-166%
(13)
-13%
(13)
-2%
(1)
+90%
3
N/A
2
-32%
(1)
N/A
5
N/A
(8)
N/A
(5)
+41%
(6)
-23%
(4)
+25%
1
N/A
9
+495%
10
+20%
22
+115%
24
+8%
27
+11%
32
+18%
25
-21%
23
-8%
21
-7%
15
-29%
2
-85%
6
+143%
1
-79%
1
-2%
11
+890%
22
+98%
38
+70%
43
+14%
41
-6%

See Also

Discover More