D

Develia SA
WSE:DVL

Watchlist Manager
Develia SA
WSE:DVL
Watchlist
Price: 5.61 PLN -1.23% Market Closed
Market Cap: 2.6B PLN
Have any thoughts about
Develia SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Develia SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
85
83
68
63
100
97
118
135
126
133
193
151
152
141
167
84
52
202
240
264
225
151
98
8
(16)
(134)
(176)
(82)
(63)
202
177
141
148
273
330
359
372
341
378
436
463
Depreciation & Amortization
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
1
2
2
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
3
3
4
5
5
Other Non-Cash Items
(333)
(323)
(302)
(299)
(23)
(35)
(23)
(42)
(16)
2
(90)
(29)
(34)
5
74
(35)
(24)
58
91
94
81
69
51
51
47
262
23
14
24
94
40
45
(2)
32
90
86
426
400
360
371
70
Cash Taxes Paid
3
4
4
4
4
4
4
4
5
7
5
9
10
17
24
(5)
5
33
39
56
49
46
41
63
53
50
97
64
68
68
22
30
24
19
15
45
47
60
128
101
96
Cash Interest Paid
21
23
26
31
32
34
34
35
33
35
33
32
31
33
34
(2)
3
45
44
57
48
46
48
47
40
35
32
27
28
30
31
34
37
38
45
52
55
63
71
73
81
Change in Working Capital
262
264
239
305
69
18
(29)
23
(52)
(27)
113
103
80
69
(42)
46
107
54
(86)
(92)
(226)
(309)
(311)
(223)
(159)
(69)
242
208
195
(210)
51
(207)
(141)
(137)
(334)
(199)
(459)
(613)
(732)
(693)
(563)
Cash from Operating Activities
14
N/A
25
+76%
5
-79%
71
+1 258%
146
+107%
81
-45%
66
-18%
116
+76%
59
-49%
109
+84%
216
+99%
226
+4%
199
-12%
216
+9%
200
-8%
95
-53%
134
+42%
315
+135%
247
-22%
267
+8%
81
-70%
(88)
N/A
(161)
-84%
(162)
-1%
(126)
+22%
60
N/A
92
+53%
143
+55%
158
+10%
87
-45%
269
+210%
(20)
N/A
7
N/A
170
+2 312%
88
-48%
248
+182%
341
+38%
131
-62%
10
-92%
118
+1 055%
(24)
N/A
Investing Cash Flow
Capital Expenditures
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(5)
(6)
(8)
(9)
(14)
Other Items
(113)
(109)
(123)
(72)
(115)
(101)
(65)
(74)
(82)
(82)
(96)
(105)
(101)
(116)
(107)
(6)
(39)
(150)
(145)
(180)
350
308
758
781
271
329
(126)
(99)
(85)
(108)
354
307
325
372
(80)
303
(47)
(57)
(44)
(377)
(19)
Cash from Investing Activities
(114)
N/A
(110)
+4%
(124)
-13%
(72)
+42%
(115)
-60%
(102)
+11%
(66)
+35%
(75)
-13%
(82)
-11%
(83)
-1%
(97)
-17%
(105)
-9%
(102)
+3%
(116)
-14%
(108)
+7%
(6)
+95%
(39)
-578%
(151)
-291%
(146)
+3%
(182)
-24%
349
N/A
306
-12%
756
+147%
780
+3%
271
-65%
326
+21%
(129)
N/A
(102)
+21%
(88)
+14%
(110)
-25%
352
N/A
305
-14%
323
+6%
369
+14%
(84)
N/A
299
N/A
(52)
N/A
(63)
-22%
(51)
+19%
(386)
-651%
(33)
+91%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
128
127
100
130
97
140
52
4
12
(85)
89
92
127
135
21
74
101
112
65
98
(118)
(179)
(434)
(467)
(347)
(270)
(11)
34
93
85
(154)
(230)
(222)
(280)
96
(58)
233
309
167
422
112
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(81)
(81)
(81)
0
(31)
0
0
(107)
0
0
(121)
(121)
0
0
0
(45)
0
0
(121)
(76)
0
(277)
(201)
(201)
0
0
(107)
(179)
0
0
(298)
Other
(21)
(23)
(26)
(31)
(32)
(34)
(34)
(35)
(33)
(35)
(33)
(32)
(31)
(33)
(34)
2
(3)
(45)
(44)
(57)
(48)
(46)
(48)
(47)
(40)
(35)
(32)
(27)
(28)
(30)
(31)
(34)
(37)
(38)
(45)
(52)
(54)
(51)
(60)
(62)
(71)
Cash from Financing Activities
107
N/A
103
-4%
74
-28%
99
+34%
65
-35%
106
+63%
18
-83%
(31)
N/A
(21)
+34%
(120)
-478%
(24)
+80%
(20)
+16%
16
N/A
22
+37%
(44)
N/A
76
N/A
22
-71%
(41)
N/A
(87)
-114%
(66)
+24%
(287)
-336%
(346)
-20%
(603)
-75%
(635)
-5%
(387)
+39%
(350)
+9%
(87)
+75%
(38)
+57%
(56)
-47%
(21)
+63%
(262)
-1 156%
(541)
-107%
(461)
+15%
(519)
-13%
(150)
+71%
(110)
+27%
72
N/A
79
+9%
(72)
N/A
181
N/A
(257)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
Net Change in Cash
7
N/A
18
+152%
(45)
N/A
98
N/A
96
-2%
84
-12%
18
-79%
11
-41%
(44)
N/A
(94)
-113%
95
N/A
100
+5%
113
+13%
122
+8%
48
-61%
165
+245%
118
-29%
123
+5%
14
-89%
20
+39%
142
+629%
(127)
N/A
(8)
+94%
(17)
-120%
(242)
-1 296%
36
N/A
(124)
N/A
2
N/A
14
+495%
(44)
N/A
360
N/A
(256)
N/A
(131)
+49%
19
N/A
(146)
N/A
431
N/A
362
-16%
147
-59%
(113)
N/A
(87)
+23%
(314)
-260%
Free Cash Flow
Free Cash Flow
14
N/A
24
+79%
4
-82%
70
+1 491%
146
+108%
80
-45%
65
-18%
116
+77%
58
-50%
108
+86%
215
+100%
225
+4%
198
-12%
216
+9%
199
-8%
94
-52%
134
+42%
314
+134%
246
-22%
266
+8%
80
-70%
(89)
N/A
(162)
-82%
(163)
0%
(127)
+22%
57
N/A
89
+56%
139
+57%
154
+11%
85
-45%
267
+214%
(22)
N/A
5
N/A
167
+3 229%
85
-49%
245
+189%
337
+38%
125
-63%
3
-98%
109
+4 107%
(38)
N/A

See Also

Discover More