D

Digitree Group SA
WSE:DTR

Watchlist Manager
Digitree Group SA
WSE:DTR
Watchlist
Price: 9.65 PLN 2.12% Market Closed
Market Cap: 24m PLN
Have any thoughts about
Digitree Group SA?
Write Note

Relative Value

The Relative Value of one DTR stock under the Base Case scenario is 22.62 PLN. Compared to the current market price of 9.65 PLN, Digitree Group SA is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTR Relative Value
Base Case
22.62 PLN
Undervaluation 57%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
45
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
vs Industry
4
Median 3Y
-32.1
Median 5Y
-21.2
Industry
18.1
vs History
48
vs Industry
37
Median 3Y
9.9
Median 5Y
7.7
Industry
11.6
vs History
vs Industry
3
Median 3Y
-12.2
Median 5Y
-1.2
Industry
16
vs History
27
vs Industry
51
Median 3Y
1.3
Median 5Y
1
Industry
1.7
vs History
29
vs Industry
83
Median 3Y
0.3
Median 5Y
0.2
Industry
1.5
vs History
29
vs Industry
85
Median 3Y
0.3
Median 5Y
0.2
Industry
3.3
vs History
33
vs Industry
41
Median 3Y
6.4
Median 5Y
5.6
Industry
8.8
vs History
vs Industry
8
Median 3Y
-92.7
Median 5Y
-19.7
Industry
12.3
vs History
46
vs Industry
38
Median 3Y
8.6
Median 5Y
6.7
Industry
10.6
vs History
37
vs Industry
7
Median 3Y
20.7
Median 5Y
11.5
Industry
13.5
vs History
25
vs Industry
58
Median 3Y
0.9
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

DTR Competitors Multiples
Digitree Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Digitree Group SA
WSE:DTR
24m PLN 0.3 -31.3 6.2 -90.1
FR
Publicis Groupe SA
PAR:PUB
25.2B EUR 1.6 17.2 9.2 12.9
US
Omnicom Group Inc
NYSE:OMC
16.8B USD 1.1 11.5 7.6 8.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
97.6B CNY 7.8 18.8 16.9 16.9
UK
Informa PLC
LSE:INF
10.6B GBP 3.2 34 13.1 23.2
UK
WPP PLC
LSE:WPP
8.8B GBP 0.6 43.3 6.9 18.7
US
Interpublic Group of Companies Inc
NYSE:IPG
10.7B USD 1 13.2 7 8.2
JP
Dentsu Group Inc
TSE:4324
989.5B JPY 0.7 -31.7 6 10.5
JP
CyberAgent Inc
TSE:4751
555B JPY 0.7 34.2 7.9 9.9
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.2 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.2 4.2 12.4
P/E Multiple
Earnings Growth PEG
PL
D
Digitree Group SA
WSE:DTR
Average P/E: 21.8
Negative Multiple: -31.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
17.2
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.5
10%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.8
11%
1.7
UK
Informa PLC
LSE:INF
34
25%
1.4
UK
WPP PLC
LSE:WPP
43.3
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -31.7 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.2
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.2
15%
0.8
FR
JCDecaux SA
OTC:JCDXF
12.2
15%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
D
Digitree Group SA
WSE:DTR
Average EV/EBIT: 13.4
Negative Multiple: -90.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.4
6%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
10%
1.7
UK
Informa PLC
LSE:INF
23.2
28%
0.8
UK
WPP PLC
LSE:WPP
18.7
48%
0.4
US
Interpublic Group of Companies Inc
NYSE:IPG
8.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
10.5
N/A N/A
JP
CyberAgent Inc
TSE:4751
9.9
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.4
9%
1.4
FR
JCDecaux SA
OTC:JCDXF
12.4
9%
1.4