D

Dino Polska SA
WSE:DNP

Watchlist Manager
Dino Polska SA
WSE:DNP
Watchlist
Price: 396.3 PLN -0.3% Market Closed
Market Cap: 38.9B PLN
Have any thoughts about
Dino Polska SA?
Write Note

Intrinsic Value

The intrinsic value of one DNP stock under the Base Case scenario is 351.81 PLN. Compared to the current market price of 396.3 PLN, Dino Polska SA is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNP Intrinsic Value
351.81 PLN
Overvaluation 11%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dino Polska SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DNP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DNP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dino Polska SA

Provide an overview of the primary business activities
of Dino Polska SA.

What unique competitive advantages
does Dino Polska SA hold over its rivals?

What risks and challenges
does Dino Polska SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dino Polska SA.

Provide P/S
for Dino Polska SA.

Provide P/E
for Dino Polska SA.

Provide P/OCF
for Dino Polska SA.

Provide P/FCFE
for Dino Polska SA.

Provide P/B
for Dino Polska SA.

Provide EV/S
for Dino Polska SA.

Provide EV/GP
for Dino Polska SA.

Provide EV/EBITDA
for Dino Polska SA.

Provide EV/EBIT
for Dino Polska SA.

Provide EV/OCF
for Dino Polska SA.

Provide EV/FCFF
for Dino Polska SA.

Provide EV/IC
for Dino Polska SA.

Show me price targets
for Dino Polska SA made by professional analysts.

What are the Revenue projections
for Dino Polska SA?

How accurate were the past Revenue estimates
for Dino Polska SA?

What are the Net Income projections
for Dino Polska SA?

How accurate were the past Net Income estimates
for Dino Polska SA?

What are the EPS projections
for Dino Polska SA?

How accurate were the past EPS estimates
for Dino Polska SA?

What are the EBIT projections
for Dino Polska SA?

How accurate were the past EBIT estimates
for Dino Polska SA?

Compare the revenue forecasts
for Dino Polska SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dino Polska SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dino Polska SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dino Polska SA compared to its peers.

Compare the P/E ratios
of Dino Polska SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Dino Polska SA with its peers.

Analyze the financial leverage
of Dino Polska SA compared to its main competitors.

Show all profitability ratios
for Dino Polska SA.

Provide ROE
for Dino Polska SA.

Provide ROA
for Dino Polska SA.

Provide ROIC
for Dino Polska SA.

Provide ROCE
for Dino Polska SA.

Provide Gross Margin
for Dino Polska SA.

Provide Operating Margin
for Dino Polska SA.

Provide Net Margin
for Dino Polska SA.

Provide FCF Margin
for Dino Polska SA.

Show all solvency ratios
for Dino Polska SA.

Provide D/E Ratio
for Dino Polska SA.

Provide D/A Ratio
for Dino Polska SA.

Provide Interest Coverage Ratio
for Dino Polska SA.

Provide Altman Z-Score Ratio
for Dino Polska SA.

Provide Quick Ratio
for Dino Polska SA.

Provide Current Ratio
for Dino Polska SA.

Provide Cash Ratio
for Dino Polska SA.

What is the historical Revenue growth
over the last 5 years for Dino Polska SA?

What is the historical Net Income growth
over the last 5 years for Dino Polska SA?

What is the current Free Cash Flow
of Dino Polska SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dino Polska SA.

Business Breakdown

Dino Polska SA is a prominent player in the Polish retail market, specializing in the supermarket segment with a focus on convenience and quality. Founded in 2006, the company has rapidly expanded its footprint, operating over 1,500 stores across the country as of 2023. What sets Dino apart is its commitment to offering fresh produce, high-quality products, and local specialties, catering primarily to the needs of smaller towns and rural areas. By leveraging a well-structured supply chain and maintaining a local orientation, Dino has cultivated a loyal customer base. This focus on customer satisfaction has fueled consistent revenue growth, making Dino Polska a preferred choice among value-co...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dino Polska SA

Current Assets 3.2B
Cash & Short-Term Investments 416.9m
Receivables 384.6m
Other Current Assets 2.4B
Non-Current Assets 7.8B
PP&E 7.6B
Intangibles 162.4m
Other Non-Current Assets 55m
Current Liabilities 3.8B
Accounts Payable 3.1B
Accrued Liabilities 378.4m
Other Current Liabilities 325.9m
Non-Current Liabilities 1B
Long-Term Debt 911m
Other Non-Current Liabilities 111.9m
Efficiency

Earnings Waterfall
Dino Polska SA

Revenue
27.5B PLN
Cost of Revenue
-21.2B PLN
Gross Profit
6.3B PLN
Operating Expenses
-4.5B PLN
Operating Income
1.8B PLN
Other Expenses
-421.7m PLN
Net Income
1.4B PLN

Free Cash Flow Analysis
Dino Polska SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DNP Profitability Score
Profitability Due Diligence

Dino Polska SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
Exceptional ROE
62/100
Profitability
Score

Dino Polska SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

DNP Solvency Score
Solvency Due Diligence

Dino Polska SA's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
71/100
Solvency
Score

Dino Polska SA's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNP Price Targets Summary
Dino Polska SA

Wall Street analysts forecast DNP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNP is 432.49 PLN with a low forecast of 353.5 PLN and a high forecast of 553.35 PLN.

Lowest
Price Target
353.5 PLN
11% Downside
Average
Price Target
432.49 PLN
9% Upside
Highest
Price Target
553.35 PLN
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DNP?

Click here to dive deeper.

Dividends

Dino Polska SA
does not pay dividends
Shareholder Yield

Current shareholder yield for DNP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dino Polska SA

Country

Poland

Industry

Retail

Market Cap

38.9B PLN

Dividend Yield

0%

Description

Dino Polska SA engages in the management of supermarket chain and sale of products under the Dino brand. The company is headquartered in Krotoszyn, Woj. Wielkopolskie and currently employs 32,426 full-time employees. The company went IPO on 2017-04-19. The firm focuses on operating a supermarkets chain under the Dino brand name. Its offer includes dairy and bakery products, chocolate and non-chocolate confectionary, fruits and vegetables, alcoholic and non-alcoholic beverages, as well as pet food, among others. In addition, the Company provides meat stalls under the Agro-Rydzyna brand name, as well as sells non-food goods, such as cosmetics, household products, kitchen appliances and toys. The company also offers mobile phone recharge, cash back service and vouchers. The firm's supermarkets are located in a number of Polish voivodeships, including wielkopolskie, dolnoslaskie, lodzkie, mazowieckie and pomorskie, among others.

Contact

WOJ. WIELKOPOLSKIE
Krotoszyn
ul. Ostrowska 122
+48627255400.0
grupadino.pl

IPO

2017-04-19

Employees

32 426

Officers

CFO & Member of Management Board
Mr. Michal Krauze
Director of Operations & Administration and Member of the Management Board
Ms. Izabela Biadala
Director of the Control Department & Member of the Management Board
Mr. Piotr Scigala

See Also

Discover More
What is the Intrinsic Value of one DNP stock?

The intrinsic value of one DNP stock under the Base Case scenario is 351.81 PLN.

Is DNP stock undervalued or overvalued?

Compared to the current market price of 396.3 PLN, Dino Polska SA is Overvalued by 11%.

Back to Top