D

Dino Polska SA
WSE:DNP

Watchlist Manager
Dino Polska SA
WSE:DNP
Watchlist
Price: 396.3 PLN -0.3% Market Closed
Market Cap: 38.9B PLN
Have any thoughts about
Dino Polska SA?
Write Note

Relative Value

The Relative Value of one DNP stock under the Base Case scenario is 450.65 PLN. Compared to the current market price of 396.3 PLN, Dino Polska SA is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNP Relative Value
Base Case
450.65 PLN
Undervaluation 12%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
19
Median 3Y
1.9
Median 5Y
2
Industry
0.6
Forward
1.3
vs History
85
vs Industry
17
Median 3Y
32.3
Median 5Y
34.8
Industry
16.7
Forward
27.1
vs History
76
vs Industry
12
Median 3Y
24.8
Median 5Y
24.8
Industry
7.8
vs History
vs Industry
3
Median 3Y
-300.4
Median 5Y
-138.8
Industry
15.2
vs History
92
vs Industry
7
Median 3Y
8.7
Median 5Y
9.3
Industry
1.6
vs History
90
vs Industry
20
Median 3Y
1.9
Median 5Y
2.1
Industry
0.7
Forward
1.3
vs History
90
vs Industry
14
Median 3Y
7.9
Median 5Y
8.4
Industry
2.2
vs History
85
vs Industry
14
Median 3Y
20.5
Median 5Y
22.1
Industry
8.5
Forward
17
vs History
82
vs Industry
18
Median 3Y
24.3
Median 5Y
26.8
Industry
12.8
Forward
19.5
vs History
76
vs Industry
14
Median 3Y
25.1
Median 5Y
25.5
Industry
8.9
vs History
25
vs Industry
7
Median 3Y
59.1
Median 5Y
-112.1
Industry
12.2
vs History
92
vs Industry
6
Median 3Y
6.5
Median 5Y
6.6
Industry
1.1

Multiples Across Competitors

DNP Competitors Multiples
Dino Polska SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Dino Polska SA
WSE:DNP
38.9B PLN 1.4 27.4 17.8 21.4
ZA
Shoprite Holdings Ltd
JSE:SHP
167.2B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
75.2B CAD 0.7 20 11.4 16.9
JP
Seven & i Holdings Co Ltd
TSE:3382
6.6T JPY 0.6 33.7 8.8 18.8
US
Kroger Co
NYSE:KR
42.9B USD 0.3 15.5 7 12.4
CA
Loblaw Companies Ltd
TSX:L
55.1B CAD 0.9 26.5 10.3 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.1B EUR 0.3 16.9 6.6 15.1
ZA
Pick N Pay Stores Ltd
JSE:PIK
30.7B Zac 0 0 0 0
UK
Tesco PLC
LSE:TSCO
24.2B GBP 0.4 18.5 7 11.2
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.3 87.5 53.5 65.3
AU
Woolworths Group Ltd
ASX:WOW
36.5B AUD 0.5 338.1 30.7 30.7

See Also

Discover More
Back to Top