Decora SA
WSE:DCR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.7), the stock would be worth zł68.73 (8% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.8 | zł74.5 |
0%
|
| 3-Year Average | 1.7 | zł68.73 |
-8%
|
| 5-Year Average | 1.5 | zł61.32 |
-18%
|
| Industry Average | 1 | zł41.6 |
-44%
|
| Country Average | 0.9 | zł35.52 |
-52%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
D
|
Decora SA
WSE:DCR
|
785.8m PLN | 1.8 | 10.4 | |
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 4 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.3B USD | 0.6 | 17.1 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
29.7B CNY | 1.2 | 14.9 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
24.2B CNY | 1.8 | 13.5 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
103B TWD | 3.9 | 15.6 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
14.2B CNY | 11.7 | 15.6 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
15.5B CNY | 15.2 | -162.9 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.9B HKD | 0.8 | 7.9 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
12.4B CNY | 27.4 | -404.6 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
12.3B CNY | 1.2 | 12.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.9 |
| Max | 116.3 |
Other Multiples
Decora SA
Glance View
Decora SA engages in the manufacture and sale of interior design products. The company is headquartered in Sroda Wielkopolska, Woj. Wielkopolskie and currently employs 602 full-time employees. The company went IPO on 2005-06-21. The firm offer includes window and ceiling decor products, such as roller blinds, curtain rods, ceiling tiles, rosettes and moldings, as well as floor finishing products, such as skirting boards, floor insulation and flooring profiles.. The firm main brands are Arbiton, Ewifoam, Vidella, Vidella Prestige and fixprix. As of December 31, 2010, Decora SA operated seven subsidiaries, including: Trans Sp. z o.o., Optimal Sp. z o.o., Decora Nova s.r.o., Decora Balt u.a.b., Decora Hungaria k.f.t., Decora Croatia d.o.o., Decora Distribution s.r.l., ewifoam E. Wicklein GmbH, Decora Bulgaria EOOD, Decora Ukraina T3OB, Decora RU o.o.o., IP Decora East, Decora Trade Sp. z o.o. and Decora Invest Sp. z o.o.
