Decora SA
WSE:DCR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (7.8), the stock would be worth zł70.15 (6% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.3 | zł74.5 |
0%
|
| 3-Year Average | 7.8 | zł70.15 |
-6%
|
| 5-Year Average | 7 | zł62.89 |
-16%
|
| Industry Average | 8.8 | zł79.24 |
+6%
|
| Country Average | 11.3 | zł101 |
+36%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
zł849.7m
|
/ |
Oct 2025
zł97.8m
|
= |
|
|
zł849.7m
|
/ |
Dec 2025
zł102.3m
|
= |
|
|
zł849.7m
|
/ |
Dec 2026
zł112m
|
= |
|
|
zł849.7m
|
/ |
Dec 2027
zł129.3m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
D
|
Decora SA
WSE:DCR
|
785.8m PLN | 8.3 | 10.4 | |
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 26.3 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.7B USD | 10.7 | 18.2 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
30.4B CNY | 11.9 | 12.7 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
25.7B CNY | 11.8 | 16.1 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
108B TWD | 10.4 | 16.4 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
16.3B CNY | 14.3 | 17.9 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.4B HKD | 4 | 7.7 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
13.7B CNY | -179.1 | -143.7 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
12.5B CNY | 9.4 | 13.9 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
12.3B CNY | -360.6 | -401.8 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 8.1 |
| Median | 11.3 |
| 70th Percentile | 16 |
| Max | 313.7 |
Other Multiples
Decora SA
Glance View
Decora SA engages in the manufacture and sale of interior design products. The company is headquartered in Sroda Wielkopolska, Woj. Wielkopolskie and currently employs 602 full-time employees. The company went IPO on 2005-06-21. The firm offer includes window and ceiling decor products, such as roller blinds, curtain rods, ceiling tiles, rosettes and moldings, as well as floor finishing products, such as skirting boards, floor insulation and flooring profiles.. The firm main brands are Arbiton, Ewifoam, Vidella, Vidella Prestige and fixprix. As of December 31, 2010, Decora SA operated seven subsidiaries, including: Trans Sp. z o.o., Optimal Sp. z o.o., Decora Nova s.r.o., Decora Balt u.a.b., Decora Hungaria k.f.t., Decora Croatia d.o.o., Decora Distribution s.r.l., ewifoam E. Wicklein GmbH, Decora Bulgaria EOOD, Decora Ukraina T3OB, Decora RU o.o.o., IP Decora East, Decora Trade Sp. z o.o. and Decora Invest Sp. z o.o.
