D

Decora SA
WSE:DCR

Watchlist Manager
Decora SA
WSE:DCR
Watchlist
Price: 62.4 PLN -2.5%
Market Cap: 658.3m PLN
Have any thoughts about
Decora SA?
Write Note

Relative Value

The Relative Value of one DCR stock under the Base Case scenario is 67.22 PLN. Compared to the current market price of 62.4 PLN, Decora SA is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCR Relative Value
Base Case
67.22 PLN
Undervaluation 7%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
1.1
vs History
17
vs Industry
52
Median 3Y
8.3
Median 5Y
7.2
Industry
16.8
Forward
9.1
vs History
31
vs Industry
50
Median 3Y
5.9
Median 5Y
5.4
Industry
11.9
vs History
63
vs Industry
23
Median 3Y
17.9
Median 5Y
17
Industry
17.6
vs History
3
vs Industry
32
Median 3Y
1.6
Median 5Y
1.5
Industry
1.6
vs History
6
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
1.1
vs History
9
vs Industry
51
Median 3Y
2.5
Median 5Y
2.1
Industry
3.8
vs History
30
vs Industry
53
Median 3Y
5.5
Median 5Y
4.4
Industry
10.3
Forward
6
vs History
30
vs Industry
51
Median 3Y
6.7
Median 5Y
5.6
Industry
12.9
Forward
7.3
vs History
28
vs Industry
48
Median 3Y
6.1
Median 5Y
5.6
Industry
12.1
vs History
31
vs Industry
39
Median 3Y
7.6
Median 5Y
7.1
Industry
15.3
vs History
12
vs Industry
31
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

DCR Competitors Multiples
Decora SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Decora SA
WSE:DCR
670.8m PLN 1.2 8.6 5.6 6.8
US
Tempur Sealy International Inc
NYSE:TPX
9.6B USD 2 24.7 15 18.7
US
Mohawk Industries Inc
NYSE:MHK
7.5B USD 0.7 13.3 6 10.7
CN
Oppein Home Group Inc
SSE:603833
41.2B CNY 2.1 15 13.3 13.3
TW
Nien Made Enterprise Co Ltd
TWSE:8464
111.9B TWD 4 18 11.4 13
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
23.4B CNY 1.2 12.6 11 11
HK
Man Wah Holdings Ltd
HKEX:1999
17.9B HKD 1 7.8 4.4 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
16.3B CNY 1.5 13.3 11.1 11.1
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
14.7B CNY 2.7 18.3 15.3 15.3
US
La-Z-Boy Inc
NYSE:LZB
1.8B USD 0.9 14.3 7.3 9.6
US
Leggett & Platt Inc
NYSE:LEG
1.3B USD 0.3 -1.6 6.3 9.8

See Also

Discover More
Back to Top