DB Energy SA
WSE:DBE
Intrinsic Value
The intrinsic value of one DBE stock under the Base Case scenario is hidden PLN. Compared to the current market price of 13.45 PLN, DB Energy SA is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DB Energy SA
Fundamental Analysis

Revenue & Expenses Breakdown
DB Energy SA
Balance Sheet Decomposition
DB Energy SA
Current Assets | 60.5m |
Cash & Short-Term Investments | 2.1m |
Receivables | 57.2m |
Other Current Assets | 1.2m |
Non-Current Assets | 8.4m |
PP&E | 1.4m |
Intangibles | 6.8m |
Other Non-Current Assets | 195.9k |
Free Cash Flow Analysis
DB Energy SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
DB Energy SA
Revenue
|
35.6m
PLN
|
Cost of Revenue
|
-6.6m
PLN
|
Gross Profit
|
29m
PLN
|
Operating Expenses
|
-36.4m
PLN
|
Operating Income
|
-7.4m
PLN
|
Other Expenses
|
1.1m
PLN
|
Net Income
|
-6.3m
PLN
|
DBE Profitability Score
Profitability Due Diligence
DB Energy SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
DB Energy SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
DBE Solvency Score
Solvency Due Diligence
DB Energy SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
DB Energy SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DBE Price Targets Summary
DB Energy SA
Dividends
Current shareholder yield for DBE is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DBE stock under the Base Case scenario is hidden PLN.
Compared to the current market price of 13.45 PLN, DB Energy SA is hidden .