D

DB Energy SA
WSE:DBE

Watchlist Manager
DB Energy SA
WSE:DBE
Watchlist
Price: 7.86 PLN 4.8%
Market Cap: 27.3m PLN
Have any thoughts about
DB Energy SA?
Write Note

Relative Value

The Relative Value of one DBE stock under the Base Case scenario is 23.42 PLN. Compared to the current market price of 7.86 PLN, DB Energy SA is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBE Relative Value
Base Case
23.42 PLN
Undervaluation 66%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
53
Median 3Y
1.2
Median 5Y
0.7
Industry
1.2
vs History
vs Industry
9
Median 3Y
8.9
Median 5Y
-54.5
Industry
16.5
vs History
vs Industry
21
Median 3Y
-7.9
Median 5Y
-19.4
Industry
9.5
vs History
vs Industry
21
Median 3Y
-8.5
Median 5Y
-45.7
Industry
16.3
vs History
64
vs Industry
41
Median 3Y
3.6
Median 5Y
2.5
Industry
1.6
vs History
50
vs Industry
46
Median 3Y
1.5
Median 5Y
1.1
Industry
1.4
vs History
50
vs Industry
72
Median 3Y
2.1
Median 5Y
1.2
Industry
4.3
vs History
vs Industry
13
Median 3Y
7.5
Median 5Y
-19.9
Industry
8.3
vs History
vs Industry
12
Median 3Y
7.9
Median 5Y
-14.1
Industry
11.9
vs History
vs Industry
16
Median 3Y
-13.1
Median 5Y
-24.7
Industry
10.3
vs History
vs Industry
16
Median 3Y
-10.4
Median 5Y
-19.5
Industry
13.7
vs History
64
vs Industry
48
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

DBE Competitors Multiples
DB Energy SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
DB Energy SA
WSE:DBE
26.1m PLN 0.5 -7.8 -10.8 -7.6
US
Waste Management Inc
NYSE:WM
90.6B USD 4.2 34.3 16.6 25
US
Republic Services Inc
NYSE:RSG
68.3B USD 4.3 34.6 16.8 25.7
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 52.9 20.7 34
US
Veralto Corp
NYSE:VLTO
26.8B USD 5.2 33.3 22.3 23.8
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 39
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.3 -38 18.1 96.2
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 33.5 15 23.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 26.5 10.4 17.5
US
Tetra Tech Inc
NASDAQ:TTEK
11B USD 2.6 33.1 20 22.9
US
Stericycle Inc
NASDAQ:SRCL
7.4B USD 2.8 204.9 20.1 39.7

See Also

Discover More
Back to Top