D

Datawalk SA
WSE:DAT

Watchlist Manager
Datawalk SA
WSE:DAT
Watchlist
Price: 56.1 PLN -2.43% Market Closed
Market Cap: 315.8m PLN

Relative Value

The Relative Value of one DAT stock under the Base Case scenario is hidden PLN. Compared to the current market price of 56.1 PLN, Datawalk SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
8
Median 3Y
12.3
Median 5Y
20.8
Industry
2.3
Forward
3.9
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-9.3
Industry
22.1
Forward
-11
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-30.2
Industry
16.7
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-19.6
Industry
20.8
vs History
27
vs Industry
2
Median 3Y
15.3
Median 5Y
15
Industry
2.8
vs History
66
vs Industry
9
Median 3Y
11.4
Median 5Y
19.7
Industry
2.3
Forward
3.6
vs History
67
vs Industry
18
Median 3Y
11.5
Median 5Y
20
Industry
4.7
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-9.4
Industry
12.5
Forward
-15.3
vs History
vs Industry
Median 3Y
-6
Median 5Y
-8.4
Industry
16
Forward
-11.4
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-29.1
Industry
15.4
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-17.7
Industry
18.1
vs History
61
vs Industry
11
Median 3Y
7.9
Median 5Y
9.2
Industry
2.4

Multiples Across Competitors

DAT Competitors Multiples
Datawalk SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Datawalk SA
WSE:DAT
288m PLN 12.4 -7.4 -8.8 -7.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
291.8B EUR 8.5 93.4 30.5 35.3
US
Salesforce Inc
NYSE:CRM
257.4B USD 6.8 41.5 22.6 32.9
US
Palantir Technologies Inc
NYSE:PLTR
190.8B USD 66.5 412 542.6 597.8
US
Intuit Inc
NASDAQ:INTU
171.1B USD 10 56.4 35.9 43
US
Adobe Inc
NASDAQ:ADBE
167.6B USD 7.6 24.8 18.5 20.5
US
NCR Corp
LSE:0K45
127.1B USD 45 134.8 377.2 3 109.2
US
Applovin Corp
NASDAQ:APP
94.4B USD 20.1 59.9 41.9 51.9
US
Microstrategy Inc
NASDAQ:MSTR
74B USD 159 -63.2 -1 790.4 -1 285.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.5B USD 15.2 66.8 44.2 50.5
P/S Multiple
Revenue Growth P/S to Growth
PL
D
Datawalk SA
WSE:DAT
Average P/S: 21 296.5
12.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
66.5
32%
2.1
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
45
-9%
N/A
US
Applovin Corp
NASDAQ:APP
20.1
21%
1
US
Microstrategy Inc
NASDAQ:MSTR
159
3%
53
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.2
13%
1.2
P/E Multiple
Earnings Growth PEG
PL
D
Datawalk SA
WSE:DAT
Average P/E: 111.2
Negative Multiple: -7.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
93.4
50%
1.9
US
Salesforce Inc
NYSE:CRM
41.5
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
412
71%
5.8
US
Intuit Inc
NASDAQ:INTU
56.4
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
24.8
27%
0.9
US
N
NCR Corp
LSE:0K45
134.8
-49%
N/A
US
Applovin Corp
NASDAQ:APP
59.9
38%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -63.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.8
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
D
Datawalk SA
WSE:DAT
Average EV/EBITDA: 139.2
Negative Multiple: -8.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.5
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.6
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
542.6
105%
5.2
US
Intuit Inc
NASDAQ:INTU
35.9
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
N
NCR Corp
LSE:0K45
377.2
12%
31.4
US
Applovin Corp
NASDAQ:APP
41.9
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 790.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.2
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
D
Datawalk SA
WSE:DAT
Average EV/EBIT: 492.6
Negative Multiple: -7.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.3
21%
1.7
US
Salesforce Inc
NYSE:CRM
32.9
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
597.8
108%
5.5
US
Intuit Inc
NASDAQ:INTU
43
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.5
20%
1
US
N
NCR Corp
LSE:0K45
3 109.2
84%
37
US
Applovin Corp
NASDAQ:APP
51.9
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 285.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.5
27%
1.9