Cyfrowy Polsat SA
WSE:CPS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9.76
14.895
|
Price Target |
|
We'll email you a reminder when the closing price reaches PLN.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one CPS stock under the Base Case scenario is 24.26 PLN. Compared to the current market price of 13.78 PLN, Cyfrowy Polsat SA is Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Cyfrowy Polsat SA
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for CPS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Cyfrowy Polsat SA
Balance Sheet Decomposition
Cyfrowy Polsat SA
Current Assets | 8.5B |
Cash & Short-Term Investments | 2.7B |
Receivables | 3.6B |
Other Current Assets | 2.2B |
Non-Current Assets | 28.1B |
Long-Term Investments | 1.4B |
PP&E | 7.3B |
Intangibles | 18.2B |
Other Non-Current Assets | 1.2B |
Current Liabilities | 5.2B |
Other Current Liabilities | 5.2B |
Non-Current Liabilities | 15.8B |
Long-Term Debt | 13.5B |
Other Non-Current Liabilities | 2.3B |
Earnings Waterfall
Cyfrowy Polsat SA
Revenue
|
13.8B
PLN
|
Cost of Revenue
|
-1.2B
PLN
|
Gross Profit
|
12.6B
PLN
|
Operating Expenses
|
-11.4B
PLN
|
Operating Income
|
1.2B
PLN
|
Other Expenses
|
-841.8m
PLN
|
Net Income
|
394.1m
PLN
|
Free Cash Flow Analysis
Cyfrowy Polsat SA
PLN | |
Free Cash Flow | PLN |
CPS Profitability Score
Profitability Due Diligence
Cyfrowy Polsat SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Cyfrowy Polsat SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
CPS Solvency Score
Solvency Due Diligence
Cyfrowy Polsat SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Cyfrowy Polsat SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPS Price Targets Summary
Cyfrowy Polsat SA
According to Wall Street analysts, the average 1-year price target for CPS is 14.91 PLN with a low forecast of 11.62 PLN and a high forecast of 18.38 PLN.
Shareholder Yield
Current shareholder yield for CPS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
CPS Price
Cyfrowy Polsat SA
Average Annual Return | -3.93% |
Standard Deviation of Annual Returns | 28.26% |
Max Drawdown | -72% |
Market Capitalization | 7.6B PLN |
Shares Outstanding | 550 704 000 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cyfrowy Polsat SA engages in the provision of paid digital satellite platform, pay terrestrial television, and telecommunications services. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 7,357 full-time employees. The company went IPO on 2008-05-06. The company is composed of Cyfrowy Polsat, direct-to-home (DTH) platform, and Telewizja Polsat, commercial television (TV) broadcaster. The company operates through one business segment: Retail business, comprising DTH, broadband Internet in High Speed Packet Access (HSPA) and Long Term Evolution (LTE) technologies, as well as mobile telephony services in a mobile virtual network operator (MVNO) model; and Broadcasting and television production, offering TV channels consisting of general entertainment, sports, news, business, lifestyle, movie and children’s channels. On May 7, 2014, the Company acquired 100% stake in Metelem Holding Company Ltd. The company operates through Midas SA, through Polkomtel SA.
Contact
IPO
Employees
Officers
The intrinsic value of one CPS stock under the Base Case scenario is 24.26 PLN.
Compared to the current market price of 13.78 PLN, Cyfrowy Polsat SA is Undervalued by 43%.