C

Cyfrowy Polsat SA
WSE:CPS

Watchlist Manager
Cyfrowy Polsat SA
WSE:CPS
Watchlist
Price: 12.225 PLN -0.2% Market Closed
Market Cap: 6.7B PLN
Have any thoughts about
Cyfrowy Polsat SA?
Write Note
Section:
 

Relative Value

The Relative Value of one CPS stock under the Base Case scenario is 38.476 PLN. Compared to the current market price of 12.225 PLN, Cyfrowy Polsat SA is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPS Relative Value
Base Case
38.476 PLN
Undervaluation 68%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
90
vs Industry
77
Median 3Y
0.7
Median 5Y
1
Industry
1.5
Forward
0.5
More Details
12.3
P/E
P/E
Price to Earnings
12.3
vs History
63
vs Industry
27
Median 3Y
12.3
Median 5Y
13.3
Industry
17.4
Forward
18.5
More Details
2.6
P/OCF
P/OCF
Price to OCF
2.6
vs History
88
vs Industry
56
Median 3Y
4.3
Median 5Y
4.7
Industry
11.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
36
Median 3Y
2.9
Median 5Y
6.1
Industry
15.8
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
88
vs Industry
76
Median 3Y
0.6
Median 5Y
0.8
Industry
1.7
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
85
vs Industry
47
Median 3Y
1.3
Median 5Y
1.6
Industry
1.5
Forward
1.2
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
84
vs Industry
63
Median 3Y
1.5
Median 5Y
1.7
Industry
3.3
More Details
4.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.4
vs History
63
vs Industry
45
Median 3Y
4.4
Median 5Y
4.6
Industry
8.9
Forward
5.1
More Details
13.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.2
vs History
38
vs Industry
25
Median 3Y
11.5
Median 5Y
13
Industry
12.2
Forward
11.6
More Details
6.6
EV/OCF
EV/OCF
Enterprise Value to OCF
6.6
vs History
85
vs Industry
43
Median 3Y
7.1
Median 5Y
7.5
Industry
10.6
More Details
262.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
262.9
vs History
6
vs Industry
11
Median 3Y
20.3
Median 5Y
13.2
Industry
13.6
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
85
vs Industry
70
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
More Details

Multiples Across Competitors

CPS Competitors Multiples
Cyfrowy Polsat SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Cyfrowy Polsat SA
WSE:CPS
6.7B PLN 0.5 12.3 4.4 13.2
US
Comcast Corp
NASDAQ:CMCSA
168.9B USD 1.4 11.5 6.9 11.4
US
Charter Communications Inc
NASDAQ:CHTR
55.6B USD 1 11.9 6.9 11.5
ZA
MultiChoice Group Ltd
JSE:MCG
46.8B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
25.5B USD 6.9 91.3 34.5 66.6
CN
China Satellite Communications Co Ltd
SSE:601698
108.7B CNY 42.8 222.2 339.5 339.5
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
13.9B USD 13.8 17.7 57 192.2
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Sirius XM Holdings Inc
NASDAQ:SIRI
9.1B USD 0.8 -5.2 6.4 8
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8

See Also

Summary
CPS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPS stock valuation using valuation multiples.
Wall Street Estimates
CPS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 197,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.