C

Cyfrowy Polsat SA
WSE:CPS

Watchlist Manager
Cyfrowy Polsat SA
WSE:CPS
Watchlist
Price: 14.435 PLN -0.79% Market Closed
Market Cap: 9.2B PLN
Have any thoughts about
Cyfrowy Polsat SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Cyfrowy Polsat SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
452
293
365
538
992
1 163
1 171
1 098
865
1 021
1 114
1 165
1 130
945
966
916
908
816
821
859
868
1 115
1 001
1 023
1 131
1 146
1 353
1 604
4 408
4 415
4 237
3 978
1 060
901
759
485
356
312
425
592
740
Depreciation & Amortization
1 141
1 520
1 929
2 013
1 919
1 912
1 873
2 037
2 132
2 202
2 250
2 147
2 084
2 012
1 991
2 019
2 047
2 308
2 478
2 642
2 832
2 773
2 793
2 787
2 776
2 825
2 794
2 694
2 586
2 462
2 400
2 453
2 495
2 498
2 515
2 511
2 537
2 580
2 606
2 596
2 353
Other Non-Cash Items
347
675
838
816
389
315
314
226
449
282
223
151
120
69
(46)
6
(188)
(127)
(158)
(334)
(155)
(232)
(224)
(187)
(208)
(264)
(328)
(456)
(4 222)
(4 151)
(4 127)
(3 892)
(296)
(339)
(280)
(236)
(189)
(199)
(238)
(289)
(97)
Cash Taxes Paid
165
189
220
134
148
136
233
279
278
293
191
219
238
216
243
295
300
343
339
315
331
329
350
526
515
553
572
462
471
463
456
1 273
1 282
1 278
1 260
396
369
342
329
269
254
Cash Interest Paid
801
872
1 221
996
943
979
1 004
0
1 190
730
842
936
418
410
435
435
433
419
388
394
438
513
491
501
407
315
286
233
223
213
243
330
455
637
779
923
1 193
1 231
1 412
1 342
1 296
Change in Working Capital
(334)
(514)
(910)
(739)
(538)
(502)
(442)
(401)
(527)
(621)
(398)
(435)
(502)
(84)
(151)
(299)
64
(82)
(95)
86
(180)
(182)
(18)
(355)
(428)
(456)
(565)
(420)
700
509
522
(383)
(1 378)
(1 298)
(1 512)
(204)
(564)
(301)
62
(284)
456
Cash from Operating Activities
1 605
N/A
1 974
+23%
2 222
+13%
2 629
+18%
2 762
+5%
2 888
+5%
2 917
+1%
2 959
+1%
2 919
-1%
2 885
-1%
3 190
+11%
3 028
-5%
2 832
-6%
2 941
+4%
2 760
-6%
2 642
-4%
2 830
+7%
2 915
+3%
3 046
+4%
3 253
+7%
3 365
+3%
3 473
+3%
3 551
+2%
3 269
-8%
3 271
+0%
3 252
-1%
3 253
+0%
3 422
+5%
3 471
+1%
3 234
-7%
3 033
-6%
2 157
-29%
1 882
-13%
1 762
-6%
1 483
-16%
2 556
+72%
2 140
-16%
2 391
+12%
2 855
+19%
2 615
-8%
3 452
+32%
Investing Cash Flow
Capital Expenditures
(744)
(818)
(935)
(956)
(651)
(702)
(812)
(813)
(813)
(859)
(765)
(853)
(872)
(860)
(862)
(827)
(936)
(1 048)
(1 234)
(1 334)
(1 372)
(1 354)
(1 302)
(1 253)
(1 192)
(1 345)
(1 394)
(1 507)
(1 491)
(1 318)
(1 292)
(1 215)
(1 232)
(1 628)
(2 445)
(2 398)
(2 818)
(2 948)
(2 408)
(2 550)
(2 237)
Other Items
1 763
1 791
1 736
187
5
(25)
268
(431)
(476)
(145)
(373)
347
350
(714)
(807)
(1 016)
(1 178)
(788)
(714)
(596)
(448)
(1 361)
(1 410)
(1 274)
(1 703)
(442)
(402)
(1 074)
5 712
5 646
5 460
5 199
(489)
(248)
(108)
722
1 109
732
806
1 096
47
Cash from Investing Activities
1 019
N/A
973
-5%
801
-18%
(769)
N/A
(646)
+16%
(727)
-13%
(543)
+25%
(1 244)
-129%
(1 289)
-4%
(1 003)
+22%
(1 138)
-13%
(506)
+56%
(522)
-3%
(1 573)
-202%
(1 670)
-6%
(1 844)
-10%
(2 113)
-15%
(1 836)
+13%
(1 947)
-6%
(1 930)
+1%
(1 820)
+6%
(2 715)
-49%
(2 712)
+0%
(2 527)
+7%
(2 895)
-15%
(1 786)
+38%
(1 797)
-1%
(2 581)
-44%
4 221
N/A
4 328
+3%
4 167
-4%
3 985
-4%
(1 721)
N/A
(1 877)
-9%
(2 553)
-36%
(1 676)
+34%
(1 709)
-2%
(2 216)
-30%
(1 602)
+28%
(1 454)
+9%
(2 190)
-51%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 464)
0
(2 858)
(2 858)
(394)
0
0
0
0
0
0
0
Net Issuance of Debt
(293)
(568)
(640)
(1 378)
(1 747)
(1 408)
(1 200)
(1 563)
(696)
(1 255)
(1 588)
(1 119)
(1 652)
(854)
(1 170)
(634)
(209)
(655)
(743)
(1 012)
(1 068)
(76)
634
910
657
(268)
(413)
(526)
(211)
(1 386)
(1 520)
(1 812)
(2 259)
(1 100)
903
3 017
3 887
3 508
1 401
(234)
(995)
Cash Paid for Dividends
(103)
0
0
0
0
0
0
0
0
0
0
0
(205)
(205)
0
0
0
0
0
0
(288)
(595)
0
(602)
(314)
(233)
(648)
(641)
(900)
(1 186)
(771)
(771)
(512)
(661)
0
0
0
0
0
0
0
Other
(801)
(872)
(1 221)
(996)
(943)
(979)
(1 091)
(593)
(893)
(816)
(459)
(994)
(476)
(469)
(494)
(435)
(433)
(419)
(397)
(413)
(467)
(514)
(500)
(516)
(441)
(355)
(377)
(326)
(274)
(247)
(249)
(304)
(403)
(551)
(655)
(806)
(1 111)
(1 172)
(1 395)
(1 333)
(1 296)
Cash from Financing Activities
(1 196)
N/A
(1 543)
-29%
(1 964)
-27%
(2 375)
-21%
(2 690)
-13%
(2 387)
+11%
(2 291)
+4%
(2 157)
+6%
(1 589)
+26%
(2 071)
-30%
(2 047)
+1%
(2 113)
-3%
(2 333)
-10%
(1 528)
+35%
(1 869)
-22%
(1 274)
+32%
(642)
+50%
(1 074)
-67%
(1 139)
-6%
(1 425)
-25%
(1 823)
-28%
(1 185)
+35%
(460)
+61%
(209)
+55%
(99)
+53%
(856)
-765%
(1 438)
-68%
(1 492)
-4%
(1 384)
+7%
(5 283)
-282%
(5 003)
+5%
(5 744)
-15%
(6 031)
-5%
(2 706)
+55%
(806)
+70%
1 551
N/A
2 115
+36%
2 336
+10%
6
-100%
(1 567)
N/A
(2 291)
-46%
Change in Cash
Effect of Foreign Exchange Rates
0
2
4
5
2
1
(4)
(0)
(2)
3
3
(2)
2
(5)
(1)
0
(2)
1
0
(4)
2
1
4
4
1
3
(1)
(0)
0
(1)
(2)
(4)
(6)
(6)
(4)
(14)
40
(4)
(13)
3
(56)
Net Change in Cash
1 428
N/A
1 406
-2%
1 063
-24%
(510)
N/A
(571)
-12%
(224)
+61%
78
N/A
(441)
N/A
38
N/A
(187)
N/A
7
N/A
407
+5 478%
(22)
N/A
(165)
-656%
(780)
-373%
(475)
+39%
72
N/A
7
-91%
(40)
N/A
(105)
-161%
(276)
-162%
(426)
-54%
383
N/A
537
+40%
278
-48%
613
+120%
18
-97%
(652)
N/A
6 308
N/A
2 279
-64%
2 195
-4%
394
-82%
(5 876)
N/A
(2 827)
+52%
(1 880)
+33%
2 417
N/A
2 586
+7%
2 508
-3%
1 246
-50%
(402)
N/A
(1 084)
-170%
Free Cash Flow
Free Cash Flow
861
N/A
1 156
+34%
1 287
+11%
1 673
+30%
2 111
+26%
2 186
+4%
2 105
-4%
2 147
+2%
2 106
-2%
2 026
-4%
2 425
+20%
2 175
-10%
1 960
-10%
2 082
+6%
1 898
-9%
1 815
-4%
1 894
+4%
1 867
-1%
1 813
-3%
1 919
+6%
1 993
+4%
2 119
+6%
2 250
+6%
2 015
-10%
2 079
+3%
1 907
-8%
1 859
-3%
1 914
+3%
1 980
+3%
1 916
-3%
1 740
-9%
942
-46%
650
-31%
133
-79%
(962)
N/A
157
N/A
(678)
N/A
(557)
+18%
447
N/A
65
-85%
1 215
+1 764%

See Also

Discover More