C

Comperia.pl SA
WSE:CPL

Watchlist Manager
Comperia.pl SA
WSE:CPL
Watchlist
Price: 4.5 PLN -2.17%
Market Cap: 15.9m PLN
Have any thoughts about
Comperia.pl SA?
Write Note

Intrinsic Value

The intrinsic value of one CPL stock under the Base Case scenario is 8.91 PLN. Compared to the current market price of 4.5 PLN, Comperia.pl SA is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPL Intrinsic Value
8.91 PLN
Undervaluation 49%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Comperia.pl SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CPL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CPL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Comperia.pl SA

Provide an overview of the primary business activities
of Comperia.pl SA.

What unique competitive advantages
does Comperia.pl SA hold over its rivals?

What risks and challenges
does Comperia.pl SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Comperia.pl SA.

Provide P/S
for Comperia.pl SA.

Provide P/E
for Comperia.pl SA.

Provide P/OCF
for Comperia.pl SA.

Provide P/FCFE
for Comperia.pl SA.

Provide P/B
for Comperia.pl SA.

Provide EV/S
for Comperia.pl SA.

Provide EV/GP
for Comperia.pl SA.

Provide EV/EBITDA
for Comperia.pl SA.

Provide EV/EBIT
for Comperia.pl SA.

Provide EV/OCF
for Comperia.pl SA.

Provide EV/FCFF
for Comperia.pl SA.

Provide EV/IC
for Comperia.pl SA.

What are the Revenue projections
for Comperia.pl SA?

How accurate were the past Revenue estimates
for Comperia.pl SA?

What are the Net Income projections
for Comperia.pl SA?

How accurate were the past Net Income estimates
for Comperia.pl SA?

What are the EPS projections
for Comperia.pl SA?

How accurate were the past EPS estimates
for Comperia.pl SA?

What are the EBIT projections
for Comperia.pl SA?

How accurate were the past EBIT estimates
for Comperia.pl SA?

Compare the revenue forecasts
for Comperia.pl SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Comperia.pl SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Comperia.pl SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Comperia.pl SA compared to its peers.

Compare the P/E ratios
of Comperia.pl SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Comperia.pl SA with its peers.

Analyze the financial leverage
of Comperia.pl SA compared to its main competitors.

Show all profitability ratios
for Comperia.pl SA.

Provide ROE
for Comperia.pl SA.

Provide ROA
for Comperia.pl SA.

Provide ROIC
for Comperia.pl SA.

Provide ROCE
for Comperia.pl SA.

Provide Gross Margin
for Comperia.pl SA.

Provide Operating Margin
for Comperia.pl SA.

Provide Net Margin
for Comperia.pl SA.

Provide FCF Margin
for Comperia.pl SA.

Show all solvency ratios
for Comperia.pl SA.

Provide D/E Ratio
for Comperia.pl SA.

Provide D/A Ratio
for Comperia.pl SA.

Provide Interest Coverage Ratio
for Comperia.pl SA.

Provide Altman Z-Score Ratio
for Comperia.pl SA.

Provide Quick Ratio
for Comperia.pl SA.

Provide Current Ratio
for Comperia.pl SA.

Provide Cash Ratio
for Comperia.pl SA.

What is the historical Revenue growth
over the last 5 years for Comperia.pl SA?

What is the historical Net Income growth
over the last 5 years for Comperia.pl SA?

What is the current Free Cash Flow
of Comperia.pl SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Comperia.pl SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Comperia.pl SA

Current Assets 17.1m
Cash & Short-Term Investments 8.7m
Receivables 8.4m
Non-Current Assets 12.4m
Long-Term Investments 5k
PP&E 1.4m
Intangibles 11m
Other Non-Current Assets 64k
Current Liabilities 7.3m
Accounts Payable 6.1m
Short-Term Debt 3k
Other Current Liabilities 1.1m
Non-Current Liabilities 955k
Long-Term Debt 955k
Efficiency

Earnings Waterfall
Comperia.pl SA

Revenue
44.7m PLN
Cost of Revenue
-280k PLN
Gross Profit
44.5m PLN
Operating Expenses
-40m PLN
Operating Income
4.5m PLN
Other Expenses
-8.2m PLN
Net Income
-3.7m PLN

Free Cash Flow Analysis
Comperia.pl SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CPL Profitability Score
Profitability Due Diligence

Comperia.pl SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
54/100
Profitability
Score

Comperia.pl SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CPL Solvency Score
Solvency Due Diligence

Comperia.pl SA's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
91/100
Solvency
Score

Comperia.pl SA's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPL Price Targets Summary
Comperia.pl SA

There are no price targets for CPL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CPL?

Click here to dive deeper.

Dividends

Comperia.pl SA
does not pay dividends
Shareholder Yield

Current shareholder yield for CPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Comperia.pl SA

Country

Poland

Industry

Media

Market Cap

15.9m PLN

Dividend Yield

0%

Description

Comperia.pl SA engages in the development of financial comparison websites. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2011-12-05. The firm provides search engine comparison Website. Its product compares mainly financial products, such as loans for private and business clients, mortgages, remortgages, debt consolidations, creditworthiness, bank deposits, investments funds, personal accounts, leasing, factoring and insurance, such as life and non-life insurance, as well as global system for mobile (GMS) communications offers. Its clients are able to search through thematic sections and preferences. In addition, Comperia.pl SA provides reports ranking, analysis, trends in the market for financial products, guides and financial articles about comparable services.

Contact

WOJ. MAZOWIECKIE
Warsaw
ul. Konstruktorska 13 (wejscie F)
+48226429119
www.comperia.pl

IPO

2011-12-05

Employees

56

Officers

Chairman of the Board
Mr. Szymon Fiecek

See Also

Discover More
What is the Intrinsic Value of one CPL stock?

The intrinsic value of one CPL stock under the Base Case scenario is 8.91 PLN.

Is CPL stock undervalued or overvalued?

Compared to the current market price of 4.5 PLN, Comperia.pl SA is Undervalued by 49%.

Back to Top