C

Comperia.pl SA
WSE:CPL

Watchlist Manager
Comperia.pl SA
WSE:CPL
Watchlist
Price: 4 PLN 8.11%
Market Cap: 14.2m PLN
Have any thoughts about
Comperia.pl SA?
Write Note
Section:
 

Relative Value

The Relative Value of one CPL stock under the Base Case scenario is 9.64 PLN. Compared to the current market price of 4 PLN, Comperia.pl SA is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPL Relative Value
Base Case
9.64 PLN
Undervaluation 58%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
96
vs Industry
77
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
More Details
10.6
P/E
P/E
Price to Earnings
10.6
vs History
42
vs Industry
27
Median 3Y
5.9
Median 5Y
9.2
Industry
17.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
35
Median 3Y
4.4
Median 5Y
5.5
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
-4
Median 5Y
-3.2
Industry
15.7
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
98
vs Industry
59
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
93
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
More Details
0.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.2
vs History
93
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
3.3
More Details
1.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.9
vs History
87
vs Industry
56
Median 3Y
3
Median 5Y
3.6
Industry
8.7
More Details
4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4
vs History
60
vs Industry
48
Median 3Y
3.7
Median 5Y
5.4
Industry
12.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
33
Median 3Y
3.6
Median 5Y
3.6
Industry
10.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
17
Median 3Y
-2.5
Median 5Y
6.4
Industry
13.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
93
vs Industry
56
Median 3Y
1.3
Median 5Y
1.2
Industry
1.4
More Details

Multiples Across Competitors

CPL Competitors Multiples
Comperia.pl SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Comperia.pl SA
WSE:CPL
14.2m PLN 0.3 10.6 1.9 4
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.4 19 21.3
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.7 27.4 19 23.2
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.6 21.4 18 18
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.6 22 37.3
CN
Baidu Inc
NASDAQ:BIDU
30.9B USD 1.7 11 6.8 6.8
CN
Fangdd Network Group Ltd
NASDAQ:DUO
24.3B USD 654.5 -2 119.4 -671.6 -670.3
CN
Kuaishou Technology
HKEX:1024
183.9B HKD 1.4 11.5 9.3 9.3
KR
Naver Corp
KRX:035420
29.8T KRW 2.9 17.8 10.9 14.4
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.6 131.5 155.1
AU
REA Group Ltd
ASX:REA
31.2B AUD 18.3 103 43.9 43.9
P/E Multiple
Earnings Growth P/E to Growth
PL
C
Comperia.pl SA
WSE:CPL
Average P/E: 37.8
10.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.4
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.4
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.4
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.6
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -2 119.4 N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.5
345%
0
KR
Naver Corp
KRX:035420
17.8
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.6
N/A N/A
AU
REA Group Ltd
ASX:REA
103
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
Comperia.pl SA
WSE:CPL
Average EV/EBITDA: 28.2
1.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18
53%
0.3
JP
L
LY Corp
XMUN:YOJ
22
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -671.6 N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.3
190%
0
KR
Naver Corp
KRX:035420
10.9
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.5
6 843%
0
AU
REA Group Ltd
ASX:REA
43.9
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Comperia.pl SA
WSE:CPL
Average EV/EBIT: 33.3
4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.3
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.2
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.3
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -670.3 N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.3
353%
0
KR
Naver Corp
KRX:035420
14.4
69%
0.2
US
Pinterest Inc
NYSE:PINS
155.1
51 602%
0
AU
REA Group Ltd
ASX:REA
43.9
58%
0.8

See Also

Summary
CPL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPL stock valuation using valuation multiples.
Wall Street Estimates
CPL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.