COG Cash Flow Statement - Cognor Holding SA - Alpha Spread
C

Cognor Holding SA
WSE:COG

Watchlist Manager
Cognor Holding SA
WSE:COG
Watchlist
Price: 6.745 PLN 0.52%
Market Cap: 1.2B PLN
Have any thoughts about
Cognor Holding SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Cognor Holding SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
13
2
4
9
(7)
(20)
(17)
(39)
(32)
0
(4)
43
56
38
68
62
71
118
93
71
76
28
22
14
15
21
32
88
164
302
453
587
728
754
729
720
511
385
265
89
63
Depreciation & Amortization
35
35
35
36
36
35
36
36
37
37
39
40
41
42
41
42
43
43
44
45
45
46
46
46
46
47
48
50
51
51
52
50
48
46
44
45
47
48
49
49
48
Other Non-Cash Items
48
54
51
30
37
43
23
40
55
32
58
40
24
43
22
41
60
34
48
40
14
32
24
33
28
26
28
14
18
11
(2)
(3)
(32)
(30)
(9)
(112)
(78)
(60)
(62)
51
30
Cash Taxes Paid
(0)
0
(0)
(0)
0
0
0
0
0
1
2
2
0
0
(1)
(1)
1
1
(0)
8
(0)
(1)
(1)
(8)
0
1
1
1
12
33
62
82
81
66
80
142
51
50
17
(60)
(5)
Cash Interest Paid
57
54
44
43
43
49
35
33
31
27
40
44
45
46
47
50
56
62
68
51
54
33
18
17
9
6
19
18
17
22
36
56
55
55
38
30
32
40
34
40
42
Change in Working Capital
(68)
(50)
(39)
(38)
(34)
(48)
60
97
95
87
1
(25)
(15)
44
14
(2)
(26)
(79)
48
(3)
60
72
52
141
118
112
98
66
(92)
(228)
(383)
(373)
(451)
(378)
(277)
(327)
(104)
(89)
42
75
378
Cash from Operating Activities
27
N/A
41
+49%
52
+27%
37
-28%
32
-14%
11
-67%
101
+847%
134
+33%
155
+15%
156
+1%
94
-40%
98
+4%
105
+8%
167
+59%
145
-13%
143
-2%
149
+4%
116
-22%
233
+100%
154
-34%
195
+27%
178
-9%
144
-19%
234
+62%
207
-11%
205
-1%
206
+0%
219
+6%
140
-36%
136
-3%
120
-12%
261
+117%
292
+12%
392
+34%
486
+24%
326
-33%
376
+15%
285
-24%
295
+3%
264
-10%
519
+96%
Investing Cash Flow
Capital Expenditures
(8)
(13)
(16)
(18)
(21)
(18)
(18)
(31)
(33)
(34)
(37)
(29)
(22)
(21)
(17)
(13)
(23)
(17)
(43)
(52)
(58)
(74)
(60)
(68)
(68)
(63)
(60)
(53)
(56)
(75)
(100)
(166)
(164)
(165)
(205)
(193)
(262)
(310)
(388)
(475)
(486)
Other Items
4
7
16
14
16
18
15
24
22
19
4
(2)
(4)
(5)
2
4
6
(3)
8
2
2
11
9
8
9
9
3
9
9
8
8
3
2
1
(30)
2
4
4
29
13
14
Cash from Investing Activities
(3)
N/A
(6)
-73%
1
N/A
(3)
N/A
(5)
-52%
(1)
+84%
(3)
-293%
(8)
-142%
(12)
-54%
(15)
-27%
(33)
-119%
(31)
+6%
(26)
+16%
(26)
N/A
(15)
+41%
(9)
+42%
(17)
-90%
(20)
-19%
(34)
-69%
(50)
-47%
(56)
-13%
(63)
-11%
(51)
+19%
(59)
-16%
(59)
+1%
(54)
+8%
(57)
-6%
(45)
+22%
(47)
-5%
(67)
-41%
(92)
-38%
(163)
-77%
(162)
+1%
(164)
-1%
(236)
-44%
(190)
+19%
(258)
-35%
(305)
-18%
(359)
-18%
(462)
-29%
(473)
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
3
106
106
106
106
0
0
0
0
0
0
Net Issuance of Debt
2
10
6
7
10
10
(18)
(22)
(47)
(32)
(27)
(21)
(4)
(25)
(31)
(21)
(17)
(79)
(113)
(141)
(152)
(99)
(59)
(57)
(58)
(57)
(70)
(69)
(64)
5
22
83
147
48
51
98
88
108
108
45
238
Cash Paid for Dividends
0
0
0
0
0
0
(5)
(8)
(8)
(11)
(5)
(5)
(5)
(4)
(4)
(4)
(16)
(16)
(16)
(16)
(4)
(4)
(4)
(38)
(38)
(38)
(38)
(4)
(4)
(2)
(26)
(24)
(24)
(49)
(26)
0
(235)
(209)
(209)
(209)
(0)
Other
(44)
(44)
(45)
(41)
(43)
(58)
(82)
(90)
(90)
(87)
(48)
(57)
(65)
(50)
(57)
(54)
(55)
(60)
(71)
(48)
(49)
(30)
(28)
(29)
(23)
(20)
(19)
(18)
(21)
(36)
(37)
(164)
(158)
(148)
(137)
(21)
(19)
(26)
(23)
(28)
(22)
Cash from Financing Activities
(42)
N/A
(35)
+18%
(39)
-11%
(34)
+13%
(33)
+3%
(48)
-45%
(106)
-122%
(121)
-14%
(146)
-21%
(130)
+11%
(80)
+38%
(83)
-4%
(74)
+11%
(80)
-8%
(52)
+34%
(39)
+25%
(48)
-22%
(116)
-142%
(200)
-72%
(205)
-3%
(205)
+0%
(132)
+36%
(91)
+31%
(124)
-36%
(119)
+4%
(116)
+3%
(127)
-10%
(88)
+31%
(86)
+3%
(31)
+64%
(38)
-23%
1
N/A
72
+8 723%
(43)
N/A
(5)
+87%
51
N/A
(165)
N/A
(127)
+23%
(124)
+2%
(192)
-55%
216
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(1)
(0)
(3)
(4)
(3)
Net Change in Cash
(18)
N/A
1
N/A
14
+2 674%
0
-99%
(6)
N/A
(38)
-561%
(8)
+80%
6
N/A
(3)
N/A
12
N/A
(19)
N/A
(16)
+14%
5
N/A
61
+1 116%
78
+28%
95
+22%
84
-11%
(20)
N/A
(1)
+95%
(102)
-10 282%
(66)
+35%
(16)
+75%
2
N/A
50
+1 918%
29
-42%
35
+20%
22
-39%
86
+297%
7
-92%
38
+446%
(10)
N/A
98
N/A
202
+106%
186
-8%
245
+32%
188
-23%
(48)
N/A
(148)
-209%
(191)
-29%
(395)
-106%
260
N/A
Free Cash Flow
Free Cash Flow
20
N/A
28
+42%
36
+29%
20
-45%
11
-45%
(8)
N/A
84
N/A
103
+23%
121
+18%
123
+1%
57
-53%
69
+20%
83
+21%
146
+75%
128
-12%
130
+2%
127
-3%
99
-22%
190
+92%
102
-47%
137
+35%
105
-24%
85
-19%
166
+96%
139
-16%
143
+2%
146
+2%
166
+14%
85
-49%
61
-28%
20
-68%
95
+385%
128
+35%
227
+77%
281
+24%
133
-52%
114
-15%
(25)
N/A
(94)
-279%
(211)
-125%
32
N/A

See Also

Discover More