Cloud Technologies SA
WSE:CLD
Intrinsic Value
The intrinsic value of one CLD stock under the Base Case scenario is 32.27 PLN. Compared to the current market price of 43.6 PLN, Cloud Technologies SA is Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cloud Technologies SA
Fundamental Analysis

Revenue & Expenses Breakdown
Cloud Technologies SA
Balance Sheet Decomposition
Cloud Technologies SA
Current Assets | 31.6m |
Cash & Short-Term Investments | 17.7m |
Receivables | 11.7m |
Other Current Assets | 2.2m |
Non-Current Assets | 64.9m |
PP&E | 9.4m |
Intangibles | 45.7m |
Other Non-Current Assets | 9.9m |
Free Cash Flow Analysis
Cloud Technologies SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Cloud Technologies SA
Revenue
|
47.5m
PLN
|
Cost of Revenue
|
-292.8k
PLN
|
Gross Profit
|
47.2m
PLN
|
Operating Expenses
|
-34.1m
PLN
|
Operating Income
|
13m
PLN
|
Other Expenses
|
-3.1m
PLN
|
Net Income
|
9.9m
PLN
|
CLD Profitability Score
Profitability Due Diligence
Cloud Technologies SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Cloud Technologies SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
CLD Solvency Score
Solvency Due Diligence
Cloud Technologies SA's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Cloud Technologies SA's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLD Price Targets Summary
Cloud Technologies SA
Dividends
Current shareholder yield for CLD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CLD stock under the Base Case scenario is 32.27 PLN.
Compared to the current market price of 43.6 PLN, Cloud Technologies SA is Overvalued by 26%.