C

CI Games SA
WSE:CIG

Watchlist Manager
CI Games SA
WSE:CIG
Watchlist
Price: 1.651 PLN 0.06% Market Closed
Market Cap: 315m PLN

Intrinsic Value

The intrinsic value of one CIG stock under the Base Case scenario is 5.198 PLN. Compared to the current market price of 1.651 PLN, CI Games SA is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIG Intrinsic Value
5.198 PLN
Undervaluation 68%
Intrinsic Value
Price
C
Base Case Scenario

Valuation History
CI Games SA

CIG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CIG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CIG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CI Games SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CI Games SA

Current Assets 53.2m
Cash & Short-Term Investments 11.4m
Receivables 35m
Other Current Assets 6.8m
Non-Current Assets 179.5m
PP&E 3.6m
Intangibles 164.4m
Other Non-Current Assets 11.5m
Efficiency

Free Cash Flow Analysis
CI Games SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CI Games SA

Revenue
281.1m PLN
Cost of Revenue
-141.2m PLN
Gross Profit
139.9m PLN
Operating Expenses
-101.3m PLN
Operating Income
38.6m PLN
Other Expenses
-19.5m PLN
Net Income
19.2m PLN
Fundamental Scores

CIG Profitability Score
Profitability Due Diligence

CI Games SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Operating Income
55/100
Profitability
Score

CI Games SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CIG Solvency Score
Solvency Due Diligence

CI Games SA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

CI Games SA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIG Price Targets Summary
CI Games SA

Wall Street analysts forecast CIG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIG is 3.468 PLN with a low forecast of 3.434 PLN and a high forecast of 3.57 PLN.

Lowest
Price Target
3.434 PLN
108% Upside
Average
Price Target
3.468 PLN
110% Upside
Highest
Price Target
3.57 PLN
116% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

CI Games SA
does not pay dividends
Shareholder Yield

Current shareholder yield for CIG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CIG stock?

The intrinsic value of one CIG stock under the Base Case scenario is 5.198 PLN.

Is CIG stock undervalued or overvalued?

Compared to the current market price of 1.651 PLN, CI Games SA is Undervalued by 68%.

Back to Top