C

Ciech SA
WSE:CIE

Watchlist Manager
Ciech SA
WSE:CIE
Watchlist
Price: 53 PLN Market Closed
Market Cap: 2.8B PLN
Have any thoughts about
Ciech SA?
Write Note

Intrinsic Value

The intrinsic value of one CIE stock under the Base Case scenario is 56.23 PLN. Compared to the current market price of 53 PLN, Ciech SA is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIE Intrinsic Value
56.23 PLN
Undervaluation 6%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Ciech SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CIE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CIE?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ciech SA

Provide an overview of the primary business activities
of Ciech SA.

What unique competitive advantages
does Ciech SA hold over its rivals?

What risks and challenges
does Ciech SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ciech SA.

Provide P/S
for Ciech SA.

Provide P/E
for Ciech SA.

Provide P/OCF
for Ciech SA.

Provide P/FCFE
for Ciech SA.

Provide P/B
for Ciech SA.

Provide EV/S
for Ciech SA.

Provide EV/GP
for Ciech SA.

Provide EV/EBITDA
for Ciech SA.

Provide EV/EBIT
for Ciech SA.

Provide EV/OCF
for Ciech SA.

Provide EV/FCFF
for Ciech SA.

Provide EV/IC
for Ciech SA.

Show me price targets
for Ciech SA made by professional analysts.

What are the Revenue projections
for Ciech SA?

How accurate were the past Revenue estimates
for Ciech SA?

What are the Net Income projections
for Ciech SA?

How accurate were the past Net Income estimates
for Ciech SA?

What are the EPS projections
for Ciech SA?

How accurate were the past EPS estimates
for Ciech SA?

What are the EBIT projections
for Ciech SA?

How accurate were the past EBIT estimates
for Ciech SA?

Compare the revenue forecasts
for Ciech SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ciech SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ciech SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ciech SA compared to its peers.

Compare the P/E ratios
of Ciech SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Ciech SA with its peers.

Analyze the financial leverage
of Ciech SA compared to its main competitors.

Show all profitability ratios
for Ciech SA.

Provide ROE
for Ciech SA.

Provide ROA
for Ciech SA.

Provide ROIC
for Ciech SA.

Provide ROCE
for Ciech SA.

Provide Gross Margin
for Ciech SA.

Provide Operating Margin
for Ciech SA.

Provide Net Margin
for Ciech SA.

Provide FCF Margin
for Ciech SA.

Show all solvency ratios
for Ciech SA.

Provide D/E Ratio
for Ciech SA.

Provide D/A Ratio
for Ciech SA.

Provide Interest Coverage Ratio
for Ciech SA.

Provide Altman Z-Score Ratio
for Ciech SA.

Provide Quick Ratio
for Ciech SA.

Provide Current Ratio
for Ciech SA.

Provide Cash Ratio
for Ciech SA.

What is the historical Revenue growth
over the last 5 years for Ciech SA?

What is the historical Net Income growth
over the last 5 years for Ciech SA?

What is the current Free Cash Flow
of Ciech SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ciech SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ciech SA

Current Assets 2.6B
Cash & Short-Term Investments 454.9m
Receivables 721.9m
Other Current Assets 1.4B
Non-Current Assets 4.9B
Long-Term Investments 92.9m
PP&E 4.1B
Intangibles 546.9m
Other Non-Current Assets 193.6m
Current Liabilities 3B
Accounts Payable 2.3B
Accrued Liabilities 1.5m
Other Current Liabilities 641.2m
Non-Current Liabilities 2B
Long-Term Debt 1.7B
Other Non-Current Liabilities 313.7m
Efficiency

Earnings Waterfall
Ciech SA

Revenue
5.6B PLN
Cost of Revenue
-4.5B PLN
Gross Profit
1.1B PLN
Operating Expenses
-610.7m PLN
Operating Income
449.2m PLN
Other Expenses
-81.6m PLN
Net Income
367.5m PLN

Free Cash Flow Analysis
Ciech SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CIE Profitability Score
Profitability Due Diligence

Ciech SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
53/100
Profitability
Score

Ciech SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CIE Solvency Score
Solvency Due Diligence

Ciech SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

Ciech SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIE Price Targets Summary
Ciech SA

There are no price targets for CIE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CIE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CIE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ciech SA

Country

Poland

Industry

Chemicals

Market Cap

2.8B PLN

Dividend Yield

0%

Description

Ciech SA engages in the manufacture and distribution of chemical products. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 3,322 full-time employees. The company went IPO on 2005-02-10. The company is structured into five operating segments. The Soda segment covers the manufacturing of light and dense soda ash, evaporated salt, sodium bicarbonate and calcium chloride, used in the glass, food, detergent and pharmaceutical industries. The Organic segment produces such organic compounds as polyurethane foams, epoxy resins and polyester resins used in furniture, automotive, paints and electronics industries, as well as crop protection chemicals used in agriculture. The Silicates and Glass segment covers the production of glass and soda glaze, as well as glass packaging used in construction and food industries. The Transport segment provides rail transport services in Poland, and the Other Activities segment covers services rendered outside the Group. The firm has a number of production plants in Poland, Germany and Romania, and exports its products to more than 100 countries around the world.

Contact

WOJ. MAZOWIECKIE
Warsaw
ul. Wspolna 62
+48226391100.0
ciechgroup.com

IPO

2005-02-10

Employees

3 322

Officers

President of Management Board & CEO
Mr. Kamil Majczak
Member of Management Board
Mr. Marcin Puziak
Chief Accountant
Ms. Katarzyna Rybacka
Managing Director
Mr. Rafal Czubinski

See Also

Discover More
What is the Intrinsic Value of one CIE stock?

The intrinsic value of one CIE stock under the Base Case scenario is 56.23 PLN.

Is CIE stock undervalued or overvalued?

Compared to the current market price of 53 PLN, Ciech SA is Undervalued by 6%.

Back to Top