C

Ciech SA
WSE:CIE

Watchlist Manager
Ciech SA
WSE:CIE
Watchlist
Price: 53 PLN Market Closed
Market Cap: 2.8B PLN
Have any thoughts about
Ciech SA?
Write Note

Income Statement

Earnings Waterfall
Ciech SA

Revenue
5.6B PLN
Cost of Revenue
-4.5B PLN
Gross Profit
1.1B PLN
Operating Expenses
-610.7m PLN
Operating Income
449.2m PLN
Other Expenses
-81.6m PLN
Net Income
367.5m PLN

Income Statement
Ciech SA

Rotate your device to view
Income Statement
Currency: PLN
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
2 526
N/A
3 230
+28%
3 223
0%
3 222
0%
3 234
+0%
3 244
+0%
3 216
-1%
3 243
+1%
3 245
+0%
3 273
+1%
3 282
+0%
3 309
+1%
3 362
+2%
3 455
+3%
3 527
+2%
3 543
+0%
3 526
0%
3 579
+2%
3 567
0%
3 617
+1%
3 664
+1%
3 673
+0%
3 740
+2%
3 667
-2%
3 558
-3%
3 242
-9%
3 159
-3%
2 989
-5%
2 906
-3%
2 976
+2%
3 049
+2%
3 194
+5%
3 275
+3%
3 484
+6%
3 841
+10%
4 243
+10%
4 878
+15%
5 415
+11%
5 903
+9%
5 854
-1%
5 608
-4%
Gross Profit
Cost of Revenue
(2 033)
(2 658)
(2 629)
(2 588)
(2 557)
(2 563)
(2 499)
(2 485)
(2 442)
(2 407)
(2 391)
(2 378)
(2 407)
(2 416)
(2 519)
(2 578)
(2 622)
(2 663)
(2 664)
(2 726)
(2 802)
(2 909)
(2 990)
(2 917)
(2 816)
(2 526)
(2 460)
(2 345)
(2 278)
(2 343)
(2 420)
(2 510)
(2 599)
(2 851)
(3 111)
(3 460)
(3 973)
(4 250)
(4 739)
(4 768)
(4 548)
Gross Profit
492
N/A
572
+16%
594
+4%
633
+7%
677
+7%
681
+1%
717
+5%
758
+6%
803
+6%
866
+8%
891
+3%
930
+4%
955
+3%
1 040
+9%
1 008
-3%
965
-4%
903
-6%
917
+1%
903
-1%
891
-1%
861
-3%
763
-11%
750
-2%
749
0%
742
-1%
716
-4%
699
-2%
644
-8%
628
-3%
633
+1%
630
-1%
684
+9%
676
-1%
633
-6%
730
+15%
783
+7%
905
+15%
1 165
+29%
1 164
0%
1 086
-7%
1 060
-2%
Operating Income
Operating Expenses
(77)
(390)
(405)
(394)
(420)
(344)
(347)
(347)
(332)
(378)
(368)
(337)
(347)
(394)
(372)
(390)
(360)
(339)
(339)
(335)
(367)
(399)
(389)
(452)
(484)
(386)
(467)
(416)
(360)
(384)
(302)
(312)
(308)
(293)
(380)
(448)
(513)
(568)
(608)
(582)
(611)
Selling, General & Administrative
(294)
(350)
(346)
(356)
(360)
(439)
(350)
(350)
(350)
(412)
(349)
(353)
(358)
(451)
(387)
(389)
(388)
(430)
(413)
(424)
(435)
(444)
(426)
(440)
(439)
(459)
(430)
(383)
(365)
(385)
(340)
(370)
(381)
(463)
(505)
(559)
(602)
(583)
(635)
(623)
(654)
Depreciation & Amortization
0
0
0
0
0
(1)
0
0
0
(16)
0
0
0
(14)
0
0
0
(12)
0
0
0
(18)
0
0
0
(9)
0
0
0
(26)
0
0
0
(29)
0
0
0
(26)
0
0
0
Other Operating Expenses
217
(41)
(60)
(38)
(61)
95
3
3
19
49
(20)
16
11
70
16
(1)
29
103
74
89
68
63
37
(12)
(45)
82
(37)
(33)
5
27
37
58
74
199
125
111
88
41
28
41
43
Operating Income
415
N/A
181
-56%
189
+4%
240
+27%
257
+7%
337
+31%
370
+10%
411
+11%
472
+15%
487
+3%
523
+7%
594
+13%
608
+2%
645
+6%
637
-1%
574
-10%
544
-5%
578
+6%
564
-2%
557
-1%
494
-11%
365
-26%
360
-1%
297
-18%
258
-13%
330
+28%
232
-30%
228
-2%
267
+17%
249
-7%
327
+31%
372
+14%
369
-1%
339
-8%
350
+3%
335
-4%
391
+17%
597
+53%
556
-7%
504
-9%
449
-11%
Pre-Tax Income
Interest Income Expense
(234)
(134)
(132)
(155)
(142)
(143)
(155)
(126)
(118)
(94)
(183)
(160)
(153)
(8)
(48)
(66)
(54)
(54)
(48)
(36)
(48)
(56)
(79)
(100)
(90)
(55)
(67)
(95)
(93)
(56)
(68)
(83)
(76)
(98)
(100)
(63)
(97)
(104)
(27)
(121)
(96)
Non-Reccuring Items
0
0
0
0
0
(15)
0
0
0
2
0
0
0
1
0
0
0
(1)
0
0
0
13
0
0
0
(73)
0
0
0
(1)
0
0
0
5
0
0
0
(9)
0
0
0
Total Other Income
0
0
0
0
(0)
0
(0)
(0)
(0)
(118)
(0)
(0)
(0)
(14)
(0)
0
0
(8)
0
0
0
(16)
0
0
0
(30)
0
0
0
(4)
0
0
0
11
0
0
0
107
0
0
0
Pre-Tax Income
181
N/A
47
-74%
57
+22%
84
+48%
115
+36%
179
+56%
215
+20%
285
+33%
354
+24%
277
-22%
340
+22%
433
+27%
455
+5%
625
+37%
589
-6%
509
-14%
489
-4%
516
+5%
516
+0%
521
+1%
446
-14%
305
-32%
282
-8%
197
-30%
167
-15%
171
+2%
165
-3%
132
-20%
174
+32%
188
+8%
259
+38%
289
+11%
293
+2%
257
-12%
250
-3%
272
+9%
295
+8%
592
+101%
529
-11%
383
-28%
354
-8%
Net Income
Tax Provision
67
96
20
7
3
(45)
(41)
(47)
(34)
69
55
39
53
(31)
(19)
(8)
(59)
(122)
(126)
(125)
(108)
(193)
(181)
(175)
(177)
(65)
(82)
(77)
(77)
(65)
(62)
(69)
(69)
(38)
(30)
(24)
(3)
(27)
(11)
17
12
Income from Continuing Operations
248
143
77
92
118
134
174
238
320
346
395
472
508
594
570
501
431
394
390
396
338
113
100
22
(10)
105
83
55
97
123
197
220
224
219
220
248
291
565
518
400
366
Income to Minority Interest
2
9
8
4
4
1
(1)
0
(4)
(3)
(2)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
1
1
2
2
2
1
2
1
1
1
0
2
2
2
2
1
2
Net Income (Common)
(2)
N/A
49
N/A
8
-84%
13
+68%
36
+171%
167
+363%
213
+27%
279
+31%
366
+31%
343
-6%
393
+15%
469
+19%
507
+8%
594
+17%
569
-4%
500
-12%
430
-14%
393
-8%
389
-1%
395
+1%
337
-15%
112
-67%
100
-11%
20
-80%
(6)
N/A
110
N/A
88
-20%
65
-26%
107
+64%
129
+21%
274
+112%
287
+5%
286
0%
282
-1%
212
-25%
249
+17%
293
+18%
567
+94%
520
-8%
401
-23%
368
-8%
EPS (Diluted)
-0.03
N/A
0.93
N/A
0.14
-85%
0.25
+79%
0.68
+172%
3.17
+366%
4.03
+27%
5.28
+31%
6.94
+31%
6.51
-6%
7.46
+15%
8.89
+19%
9.62
+8%
11.26
+17%
10.8
-4%
9.49
-12%
8.18
-14%
7.47
-9%
7.38
-1%
7.49
+1%
6.38
-15%
2.13
-67%
1.89
-11%
0.37
-80%
-0.12
N/A
2.09
N/A
1.67
-20%
1.23
-26%
2.02
+64%
2.45
+21%
5.19
+112%
5.44
+5%
5.42
0%
5.34
-1%
4.02
-25%
4.74
+18%
5.57
+18%
10.76
+93%
9.86
-8%
7.61
-23%
6.97
-8%

See Also

Discover More