C

CDRL SA
WSE:CDL

Watchlist Manager
CDRL SA
WSE:CDL
Watchlist
Price: 11.3 PLN Market Closed
Market Cap: 67.5m PLN
Have any thoughts about
CDRL SA?
Write Note

Relative Value

The Relative Value of one CDL stock under the Base Case scenario is 18.39 PLN. Compared to the current market price of 11.3 PLN, CDRL SA is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDL Relative Value
Base Case
18.39 PLN
Undervaluation 39%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
76
Median 3Y
0.3
Median 5Y
0.2
Industry
1
vs History
46
vs Industry
56
Median 3Y
2
Median 5Y
-2.5
Industry
17.9
vs History
63
vs Industry
63
Median 3Y
2
Median 5Y
1.6
Industry
9.9
vs History
14
vs Industry
17
Median 3Y
8
Median 5Y
8
Industry
17
vs History
96
vs Industry
50
Median 3Y
1.5
Median 5Y
1.3
Industry
1.3
vs History
42
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
82
vs Industry
84
Median 3Y
0.6
Median 5Y
0.7
Industry
4
vs History
68
vs Industry
60
Median 3Y
3.1
Median 5Y
2.8
Industry
10.5
vs History
90
vs Industry
49
Median 3Y
4.5
Median 5Y
5.8
Industry
13.9
vs History
79
vs Industry
64
Median 3Y
2.3
Median 5Y
2.3
Industry
10.8
vs History
79
vs Industry
53
Median 3Y
2.4
Median 5Y
2.4
Industry
13.3
vs History
93
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

CDL Competitors Multiples
CDRL SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
CDRL SA
WSE:CDL
67.9m PLN 0.3 1.8 2.6 3.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
291.2B EUR 3.4 20.9 10.8 14.4
FR
Hermes International SCA
PAR:RMS
211.6B EUR 14.9 47.5 30.5 34.8
FR
EssilorLuxottica SA
PAR:EL
107.5B EUR 4.2 46.9 17.9 34.4
FR
Christian Dior SE
PAR:CDI
98.9B EUR 1.2 17 4.2 5.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
69.9B CHF 3.7 57.2 16.7 16.7
CA
Lululemon Athletica Inc
NASDAQ:LULU
39.2B USD 3.9 24 14.3 16.9
DE
Adidas AG
XETRA:ADS
38.3B EUR 1.7 90.3 19.5 44.9
IN
Titan Company Ltd
NSE:TITAN
2.9T INR 5.6 85.3 56.1 62.9
CN
ANTA Sports Products Ltd
HKEX:2020
222.2B HKD 3.1 15.7 11.5 11.5
FR
Kering SA
PAR:KER
25.8B EUR 1.4 12.4 6.9 10.7

See Also

Discover More
Back to Top