CCC SA
WSE:CCC
Intrinsic Value
The intrinsic value of one CCC stock under the Base Case scenario is 185.28 PLN. Compared to the current market price of 229.4 PLN, CCC SA is Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CCC SA
Fundamental Analysis

Revenue & Expenses Breakdown
CCC SA
Balance Sheet Decomposition
CCC SA
Current Assets | 5.2B |
Cash & Short-Term Investments | 686.4m |
Receivables | 720.5m |
Other Current Assets | 3.8B |
Non-Current Assets | 4B |
Long-Term Investments | 15m |
PP&E | 2.9B |
Intangibles | 667.6m |
Other Non-Current Assets | 428.5m |
Free Cash Flow Analysis
CCC SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
CCC SA
Revenue
|
10.1B
PLN
|
Cost of Revenue
|
-5.1B
PLN
|
Gross Profit
|
5B
PLN
|
Operating Expenses
|
-4.2B
PLN
|
Operating Income
|
799.8m
PLN
|
Other Expenses
|
-267m
PLN
|
Net Income
|
532.8m
PLN
|
CCC Profitability Score
Profitability Due Diligence
CCC SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
CCC SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CCC Solvency Score
Solvency Due Diligence
CCC SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
CCC SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCC Price Targets Summary
CCC SA
According to Wall Street analysts, the average 1-year price target for CCC is 185.19 PLN with a low forecast of 57.67 PLN and a high forecast of 262.5 PLN.
Dividends
Current shareholder yield for CCC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CCC stock under the Base Case scenario is 185.28 PLN.
Compared to the current market price of 229.4 PLN, CCC SA is Overvalued by 19%.