C

CCC SA
WSE:CCC

Watchlist Manager
CCC SA
WSE:CCC
Watchlist
Price: 183 PLN -1.72% Market Closed
Market Cap: 12.6B PLN

Relative Value

The Relative Value of one CCC stock under the Base Case scenario is hidden PLN. Compared to the current market price of 183 PLN, CCC SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
47
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
1.1
vs History
9
vs Industry
9
Median 3Y
-5.4
Median 5Y
-5
Industry
17.8
Forward
26.3
vs History
26
vs Industry
30
Median 3Y
5
Median 5Y
5.3
Industry
9.9
vs History
vs Industry
33
Median 3Y
-6.7
Median 5Y
-6.8
Industry
17.4
vs History
14
vs Industry
4
Median 3Y
4.8
Median 5Y
5
Industry
1.3
vs History
1
vs Industry
46
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
1.3
vs History
1
vs Industry
61
Median 3Y
1.3
Median 5Y
1.5
Industry
3.9
vs History
25
vs Industry
35
Median 3Y
8.8
Median 5Y
8.4
Industry
10.7
Forward
9.8
vs History
50
vs Industry
16
Median 3Y
27.2
Median 5Y
18.6
Industry
14
Forward
17.5
vs History
28
vs Industry
29
Median 3Y
8.3
Median 5Y
9.5
Industry
10.6
vs History
12
vs Industry
20
Median 3Y
8.6
Median 5Y
5.6
Industry
13
vs History
1
vs Industry
22
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

CCC Competitors Multiples
CCC SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
CCC SA
WSE:CCC
12.6B PLN 1.2 23.7 10.3 17.8
US
Nike Inc
NYSE:NKE
106.8B USD 2.2 21.9 16.8 19.2
US
Deckers Outdoor Corp
NYSE:DECK
31.1B USD 6.7 35.5 26.3 27.9
CH
On Holding AG
NYSE:ONON
17.7B USD 7.5 128.5 53.5 79.3
JP
Asics Corp
TSE:7936
2.3T JPY 3.6 38.8 21.1 25.4
CN
Huali Industrial Group Co Ltd
SZSE:300979
86.6B CNY 3.7 23.1 16.9 16.9
UK
Birkenstock Holding PLC
NYSE:BIRK
10.6B USD 5.7 54.1 21.1 25.9
US
Skechers USA Inc
NYSE:SKX
10.7B USD 1.2 17.1 8.9 10.9
DE
Puma SE
XETRA:PUM
6.3B EUR 0.7 24.3 12.1 12.1
US
Crocs Inc
NASDAQ:CROX
6.2B USD 1.5 7.4 6.8 7.2
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
128.4B TWD 1.5 22.8 12.1 16.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
CCC SA
WSE:CCC
Average EV/EBITDA: 18.7
10.3
44%
0.2
US
Nike Inc
NYSE:NKE
16.8
-8%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
26.3
13%
2
CH
On Holding AG
NYSE:ONON
53.5
40%
1.3
JP
Asics Corp
TSE:7936
21.1
28%
0.8
CN
Huali Industrial Group Co Ltd
SZSE:300979
16.9
24%
0.7
UK
Birkenstock Holding PLC
NYSE:BIRK
21.1
19%
1.1
US
Skechers USA Inc
NYSE:SKX
8.9
14%
0.6
DE
Puma SE
XETRA:PUM
12.1
9%
1.3
US
Crocs Inc
NASDAQ:CROX
6.8
1%
6.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
12.1
17%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
CCC SA
WSE:CCC
Average EV/EBIT: 23.6
17.8
112%
0.2
US
Nike Inc
NYSE:NKE
19.2
-8%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
27.9
14%
2
CH
On Holding AG
NYSE:ONON
79.3
40%
2
JP
Asics Corp
TSE:7936
25.4
N/A N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
16.9
18%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
25.9
21%
1.2
US
Skechers USA Inc
NYSE:SKX
10.9
16%
0.7
DE
Puma SE
XETRA:PUM
12.1
12%
1
US
Crocs Inc
NASDAQ:CROX
7.2
0%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
16.9
20%
0.8