Cyber_Folks SA
WSE:CBF
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
73.6
138.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches PLN.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one CBF stock under the Base Case scenario is 115.55 PLN. Compared to the current market price of 122.5 PLN, Cyber_Folks SA is Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Cyber_Folks SA
Run backtest to discover the historical profit from buying and selling CBF based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Cyber_Folks SA
Balance Sheet Decomposition
Cyber_Folks SA
Current Assets | 138.3m |
Cash & Short-Term Investments | 86.5m |
Receivables | 47.2m |
Other Current Assets | 4.6m |
Non-Current Assets | 727.1m |
Long-Term Investments | 57.4m |
PP&E | 53.1m |
Intangibles | 613.5m |
Other Non-Current Assets | 3m |
Current Liabilities | 191.4m |
Accounts Payable | 54.1m |
Accrued Liabilities | 4.5m |
Other Current Liabilities | 132.8m |
Non-Current Liabilities | 432.6m |
Long-Term Debt | 207m |
Other Non-Current Liabilities | 225.6m |
Earnings Waterfall
Cyber_Folks SA
Revenue
|
551.1m
PLN
|
Cost of Revenue
|
-6.2m
PLN
|
Gross Profit
|
544.9m
PLN
|
Operating Expenses
|
-425.4m
PLN
|
Operating Income
|
119.5m
PLN
|
Other Expenses
|
-54.6m
PLN
|
Net Income
|
65m
PLN
|
Free Cash Flow Analysis
Cyber_Folks SA
PLN | |
Free Cash Flow | PLN |
CBF Profitability Score
Profitability Due Diligence
Cyber_Folks SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Cyber_Folks SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
CBF Solvency Score
Solvency Due Diligence
Cyber_Folks SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Cyber_Folks SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CBF Price Targets Summary
Cyber_Folks SA
According to Wall Street analysts, the average 1-year price target for CBF is 129.87 PLN with a low forecast of 101.3 PLN and a high forecast of 185.85 PLN.
Shareholder Yield
Current shareholder yield for CBF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
CBF Price
Cyber_Folks SA
Average Annual Return | 27.54% |
Standard Deviation of Annual Returns | 28.12% |
Max Drawdown | -14% |
Market Capitalization | 1.7B PLN |
Shares Outstanding | 14 146 800 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
R22 SA engages in the provision of information technology and telecommunication services. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 456 full-time employees. The company went IPO on 2017-12-29. The firm provides Internet services and operating in developing areas of the e-economy. The firm gathers the other companies hosting services, Internet domain registration worldwide and services related to the security of transmitted data-SSL certificates. The firm has three operating segments: Domains and hosting, Omnichannel communication services automating electronic communication with recipients and Telecommunication services provided by the Oxylion Group.
Contact
IPO
Employees
Officers
The intrinsic value of one CBF stock under the Base Case scenario is 115.55 PLN.
Compared to the current market price of 122.5 PLN, Cyber_Folks SA is Overvalued by 6%.