C

Cyber_Folks SA
WSE:CBF

Watchlist Manager
Cyber_Folks SA
WSE:CBF
Watchlist
Price: 123.5 PLN 7.39% Market Closed
Market Cap: 1.7B PLN
Have any thoughts about
Cyber_Folks SA?
Write Note

Intrinsic Value

The intrinsic value of one CBF stock under the Base Case scenario is 117.94 PLN. Compared to the current market price of 123.5 PLN, Cyber_Folks SA is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CBF Intrinsic Value
117.94 PLN
Overvaluation 5%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cyber_Folks SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CBF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CBF?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cyber_Folks SA

Provide an overview of the primary business activities
of Cyber_Folks SA.

What unique competitive advantages
does Cyber_Folks SA hold over its rivals?

What risks and challenges
does Cyber_Folks SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cyber_Folks SA.

Provide P/S
for Cyber_Folks SA.

Provide P/E
for Cyber_Folks SA.

Provide P/OCF
for Cyber_Folks SA.

Provide P/FCFE
for Cyber_Folks SA.

Provide P/B
for Cyber_Folks SA.

Provide EV/S
for Cyber_Folks SA.

Provide EV/GP
for Cyber_Folks SA.

Provide EV/EBITDA
for Cyber_Folks SA.

Provide EV/EBIT
for Cyber_Folks SA.

Provide EV/OCF
for Cyber_Folks SA.

Provide EV/FCFF
for Cyber_Folks SA.

Provide EV/IC
for Cyber_Folks SA.

Show me price targets
for Cyber_Folks SA made by professional analysts.

What are the Revenue projections
for Cyber_Folks SA?

How accurate were the past Revenue estimates
for Cyber_Folks SA?

What are the Net Income projections
for Cyber_Folks SA?

How accurate were the past Net Income estimates
for Cyber_Folks SA?

What are the EPS projections
for Cyber_Folks SA?

How accurate were the past EPS estimates
for Cyber_Folks SA?

What are the EBIT projections
for Cyber_Folks SA?

How accurate were the past EBIT estimates
for Cyber_Folks SA?

Compare the revenue forecasts
for Cyber_Folks SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cyber_Folks SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cyber_Folks SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cyber_Folks SA compared to its peers.

Compare the P/E ratios
of Cyber_Folks SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Cyber_Folks SA with its peers.

Analyze the financial leverage
of Cyber_Folks SA compared to its main competitors.

Show all profitability ratios
for Cyber_Folks SA.

Provide ROE
for Cyber_Folks SA.

Provide ROA
for Cyber_Folks SA.

Provide ROIC
for Cyber_Folks SA.

Provide ROCE
for Cyber_Folks SA.

Provide Gross Margin
for Cyber_Folks SA.

Provide Operating Margin
for Cyber_Folks SA.

Provide Net Margin
for Cyber_Folks SA.

Provide FCF Margin
for Cyber_Folks SA.

Show all solvency ratios
for Cyber_Folks SA.

Provide D/E Ratio
for Cyber_Folks SA.

Provide D/A Ratio
for Cyber_Folks SA.

Provide Interest Coverage Ratio
for Cyber_Folks SA.

Provide Altman Z-Score Ratio
for Cyber_Folks SA.

Provide Quick Ratio
for Cyber_Folks SA.

Provide Current Ratio
for Cyber_Folks SA.

Provide Cash Ratio
for Cyber_Folks SA.

What is the historical Revenue growth
over the last 5 years for Cyber_Folks SA?

What is the historical Net Income growth
over the last 5 years for Cyber_Folks SA?

What is the current Free Cash Flow
of Cyber_Folks SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cyber_Folks SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Cyber_Folks SA

Balance Sheet Decomposition
Cyber_Folks SA

Current Assets 138.3m
Cash & Short-Term Investments 86.5m
Receivables 47.2m
Other Current Assets 4.6m
Non-Current Assets 727.1m
Long-Term Investments 57.4m
PP&E 53.1m
Intangibles 613.5m
Other Non-Current Assets 3m
Current Liabilities 191.4m
Accounts Payable 54.1m
Accrued Liabilities 4.5m
Other Current Liabilities 132.8m
Non-Current Liabilities 432.6m
Long-Term Debt 207m
Other Non-Current Liabilities 225.6m
Efficiency

Earnings Waterfall
Cyber_Folks SA

Revenue
551.1m PLN
Cost of Revenue
-6.2m PLN
Gross Profit
544.9m PLN
Operating Expenses
-425.4m PLN
Operating Income
119.5m PLN
Other Expenses
-54.6m PLN
Net Income
65m PLN

Free Cash Flow Analysis
Cyber_Folks SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CBF Profitability Score
Profitability Due Diligence

Cyber_Folks SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Exceptional ROE
65/100
Profitability
Score

Cyber_Folks SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

CBF Solvency Score
Solvency Due Diligence

Cyber_Folks SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Cyber_Folks SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CBF Price Targets Summary
Cyber_Folks SA

Wall Street analysts forecast CBF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CBF is 139.94 PLN with a low forecast of 101.3 PLN and a high forecast of 185.85 PLN.

Lowest
Price Target
101.3 PLN
18% Downside
Average
Price Target
139.94 PLN
13% Upside
Highest
Price Target
185.85 PLN
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CBF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CBF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cyber_Folks SA

Country

Poland

Industry

Telecommunication

Market Cap

1.7B PLN

Dividend Yield

1.21%

Description

R22 SA engages in the provision of information technology and telecommunication services. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 456 full-time employees. The company went IPO on 2017-12-29. The firm provides Internet services and operating in developing areas of the e-economy. The firm gathers the other companies hosting services, Internet domain registration worldwide and services related to the security of transmitted data-SSL certificates. The firm has three operating segments: Domains and hosting, Omnichannel communication services automating electronic communication with recipients and Telecommunication services provided by the Oxylion Group.

Contact

WOJ. WIELKOPOLSKIE
Poznan
Baltyk, ul. Roosevelta 22
+48616229018
investors.cyberfolks.pl

IPO

2017-12-29

Employees

456

Officers

President of the Management Board & CEO
Mr. Jakub Dwernicki
Vice President of the Management board
Mr. Robert Stasik
Member of the Management Board
Mr. Konrad Kowalski

See Also

Discover More
What is the Intrinsic Value of one CBF stock?

The intrinsic value of one CBF stock under the Base Case scenario is 117.94 PLN.

Is CBF stock undervalued or overvalued?

Compared to the current market price of 123.5 PLN, Cyber_Folks SA is Overvalued by 5%.

Back to Top