Cannabis Poland SA
WSE:CBD
Intrinsic Value
The intrinsic value of one CBD stock under the Base Case scenario is 0.0152 PLN. Compared to the current market price of 0.3565 PLN, Cannabis Poland SA is Overvalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cannabis Poland SA
Fundamental Analysis

Revenue & Expenses Breakdown
Cannabis Poland SA
Balance Sheet Decomposition
Cannabis Poland SA
Current Assets | 4.7m |
Cash & Short-Term Investments | 4.3m |
Receivables | 272.5k |
Other Current Assets | 107.7k |
Non-Current Assets | 372.4k |
PP&E | 271k |
Other Non-Current Assets | 101.4k |
Free Cash Flow Analysis
Cannabis Poland SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Cannabis Poland SA
Revenue
|
287.8k
PLN
|
Cost of Revenue
|
-190.7k
PLN
|
Gross Profit
|
97.1k
PLN
|
Operating Expenses
|
-2.2m
PLN
|
Operating Income
|
-2.1m
PLN
|
Other Expenses
|
136.5k
PLN
|
Net Income
|
-2m
PLN
|
CBD Profitability Score
Profitability Due Diligence
Cannabis Poland SA's profitability score is 15/100. The higher the profitability score, the more profitable the company is.
Score
Cannabis Poland SA's profitability score is 15/100. The higher the profitability score, the more profitable the company is.
CBD Solvency Score
Solvency Due Diligence
Cannabis Poland SA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Cannabis Poland SA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CBD Price Targets Summary
Cannabis Poland SA
Dividends
Current shareholder yield for CBD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CBD stock under the Base Case scenario is 0.0152 PLN.
Compared to the current market price of 0.3565 PLN, Cannabis Poland SA is Overvalued by 96%.