C

Cannabis Poland SA
WSE:CBD

Watchlist Manager
Cannabis Poland SA
WSE:CBD
Watchlist
Price: 0.476 PLN Market Closed
Market Cap: 23.4m PLN
Have any thoughts about
Cannabis Poland SA?
Write Note

Relative Value

The Relative Value of one CBD stock under the Base Case scenario is 0.016 PLN. Compared to the current market price of 0.476 PLN, Cannabis Poland SA is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBD Relative Value
Base Case
0.016 PLN
Overvaluation 97%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
0
Median 3Y
51.6
Median 5Y
20
Industry
2.5
vs History
vs Industry
Median 3Y
-14
Median 5Y
-47.3
Industry
21.9
vs History
vs Industry
Median 3Y
-30.7
Median 5Y
-55.7
Industry
16.5
vs History
vs Industry
Median 3Y
-38.8
Median 5Y
-106.4
Industry
23.6
vs History
60
vs Industry
14
Median 3Y
30.7
Median 5Y
6.8
Industry
2.1
vs History
23
vs Industry
0
Median 3Y
51.9
Median 5Y
20.2
Industry
2.6
vs History
19
vs Industry
1
Median 3Y
138.1
Median 5Y
-206.5
Industry
5.2
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-49.2
Industry
13.3
vs History
vs Industry
Median 3Y
-13
Median 5Y
-48.2
Industry
16.6
vs History
vs Industry
Median 3Y
-27.7
Median 5Y
-46.8
Industry
15.6
vs History
vs Industry
Median 3Y
-26.8
Median 5Y
-61.3
Industry
19.1
vs History
42
vs Industry
2
Median 3Y
39.3
Median 5Y
22.7
Industry
1.9

Multiples Across Competitors

CBD Competitors Multiples
Cannabis Poland SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Cannabis Poland SA
WSE:CBD
23.4m PLN 81.4 -12 -9.3 -9.2
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.7 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
PL
C
Cannabis Poland SA
WSE:CBD
Average P/E: 32.4
Negative Multiple: -12
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.7
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top