I

Inter Cars SA
WSE:CAR

Watchlist Manager
Inter Cars SA
WSE:CAR
Watchlist
Price: 483.5 PLN -1.83% Market Closed
Market Cap: 6.9B PLN
Have any thoughts about
Inter Cars SA?
Write Note

Intrinsic Value

The intrinsic value of one CAR stock under the Base Case scenario is 815.76 PLN. Compared to the current market price of 483.5 PLN, Inter Cars SA is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAR Intrinsic Value
815.76 PLN
Undervaluation 41%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Inter Cars SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CAR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CAR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Inter Cars SA

Provide an overview of the primary business activities
of Inter Cars SA.

What unique competitive advantages
does Inter Cars SA hold over its rivals?

What risks and challenges
does Inter Cars SA face in the near future?

Summarize the latest earnings call
of Inter Cars SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inter Cars SA.

Provide P/S
for Inter Cars SA.

Provide P/E
for Inter Cars SA.

Provide P/OCF
for Inter Cars SA.

Provide P/FCFE
for Inter Cars SA.

Provide P/B
for Inter Cars SA.

Provide EV/S
for Inter Cars SA.

Provide EV/GP
for Inter Cars SA.

Provide EV/EBITDA
for Inter Cars SA.

Provide EV/EBIT
for Inter Cars SA.

Provide EV/OCF
for Inter Cars SA.

Provide EV/FCFF
for Inter Cars SA.

Provide EV/IC
for Inter Cars SA.

Show me price targets
for Inter Cars SA made by professional analysts.

What are the Revenue projections
for Inter Cars SA?

How accurate were the past Revenue estimates
for Inter Cars SA?

What are the Net Income projections
for Inter Cars SA?

How accurate were the past Net Income estimates
for Inter Cars SA?

What are the EPS projections
for Inter Cars SA?

How accurate were the past EPS estimates
for Inter Cars SA?

What are the EBIT projections
for Inter Cars SA?

How accurate were the past EBIT estimates
for Inter Cars SA?

Compare the revenue forecasts
for Inter Cars SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inter Cars SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inter Cars SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inter Cars SA compared to its peers.

Compare the P/E ratios
of Inter Cars SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Inter Cars SA with its peers.

Analyze the financial leverage
of Inter Cars SA compared to its main competitors.

Show all profitability ratios
for Inter Cars SA.

Provide ROE
for Inter Cars SA.

Provide ROA
for Inter Cars SA.

Provide ROIC
for Inter Cars SA.

Provide ROCE
for Inter Cars SA.

Provide Gross Margin
for Inter Cars SA.

Provide Operating Margin
for Inter Cars SA.

Provide Net Margin
for Inter Cars SA.

Provide FCF Margin
for Inter Cars SA.

Show all solvency ratios
for Inter Cars SA.

Provide D/E Ratio
for Inter Cars SA.

Provide D/A Ratio
for Inter Cars SA.

Provide Interest Coverage Ratio
for Inter Cars SA.

Provide Altman Z-Score Ratio
for Inter Cars SA.

Provide Quick Ratio
for Inter Cars SA.

Provide Current Ratio
for Inter Cars SA.

Provide Cash Ratio
for Inter Cars SA.

What is the historical Revenue growth
over the last 5 years for Inter Cars SA?

What is the historical Net Income growth
over the last 5 years for Inter Cars SA?

What is the current Free Cash Flow
of Inter Cars SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inter Cars SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inter Cars SA

Current Assets 8.1B
Cash & Short-Term Investments 539.7m
Receivables 2.7B
Other Current Assets 4.9B
Non-Current Assets 1.8B
Long-Term Investments 6.8m
PP&E 1.2B
Intangibles 200.2m
Other Non-Current Assets 346.3m
Current Liabilities 3.3B
Accounts Payable 1.8B
Accrued Liabilities 59.6m
Short-Term Debt 178.5m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.8B
Long-Term Debt 1.8B
Other Non-Current Liabilities 53.5m
Efficiency

Earnings Waterfall
Inter Cars SA

Revenue
18.7B PLN
Cost of Revenue
-13.3B PLN
Gross Profit
5.4B PLN
Operating Expenses
-4.4B PLN
Operating Income
1B PLN
Other Expenses
-324.2m PLN
Net Income
688.9m PLN

Free Cash Flow Analysis
Inter Cars SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CAR Profitability Score
Profitability Due Diligence

Inter Cars SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROIC
54/100
Profitability
Score

Inter Cars SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CAR Solvency Score
Solvency Due Diligence

Inter Cars SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
58/100
Solvency
Score

Inter Cars SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAR Price Targets Summary
Inter Cars SA

Wall Street analysts forecast CAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAR is 678.81 PLN with a low forecast of 644.38 PLN and a high forecast of 729.75 PLN.

Lowest
Price Target
644.38 PLN
33% Upside
Average
Price Target
678.81 PLN
40% Upside
Highest
Price Target
729.75 PLN
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CAR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Inter Cars SA

Country

Poland

Industry

Distributors

Market Cap

6.9B PLN

Dividend Yield

0.15%

Description

Inter Cars S.A. is engages in the import and distribution of spare parts for cars and commercial vehicles. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 3,972 full-time employees. The company went IPO on 2004-05-26. The Company’s offering includes spare parts for passenger and commercial cars and trucks, motorcycle parts, semitrailers, tuning products, car accessories, garage equipment, as well as gas installation services and production of semi-trailers. The company operates through 149 branches in Poland, and 106 branches abroad, located in such countries as: the Czech Republic, Bulgaria, Slovakia, Ukraine, Lithuania, Hungary, Croatia, Latvia, Italy and Romania. As of December 31, 2011, the Company operated 20 subsidiaries, including Inter Cars Ukraine LCC, Lauber Sp. z o.o., Q-Service Sp. z o.o., Inter Cars Ceska Republika, Feber Sp. z o.o. and Inter Cars Slovenska Republika, among others.

Contact

WOJ. MAZOWIECKIE
Warsaw
ul. Powsinska 64
+48227141916
www.intercars.com.pl

IPO

2004-05-26

Employees

3 972

Officers

President of Management Board
Mr. Maciej Oleksowicz
Vice-President of Management Board
Mr. Krzysztof Soszynski
CFO & Member of Management Board
Mr. Piotr Zamora
Member of Management Board
Mr. Wojciech Aleksandrowicz

See Also

Discover More
What is the Intrinsic Value of one CAR stock?

The intrinsic value of one CAR stock under the Base Case scenario is 815.76 PLN.

Is CAR stock undervalued or overvalued?

Compared to the current market price of 483.5 PLN, Inter Cars SA is Undervalued by 41%.

Back to Top