I

Inter Cars SA
WSE:CAR

Watchlist Manager
Inter Cars SA
WSE:CAR
Watchlist
Price: 483.5 PLN -1.83% Market Closed
Market Cap: 6.9B PLN
Have any thoughts about
Inter Cars SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Inter Cars SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
199
206
206
209
209
213
176
195
209
221
285
288
281
270
262
251
271
277
269
278
268
270
280
251
305
345
444
558
628
753
877
878
937
967
926
1 033
968
970
869
805
845
Depreciation & Amortization
40
42
43
44
47
50
50
50
50
49
54
57
61
65
66
68
70
72
77
98
120
139
130
125
116
110
131
130
131
129
130
133
137
144
155
164
173
179
182
187
190
Other Non-Cash Items
17
20
24
22
26
29
26
33
38
28
19
8
1
20
21
37
51
36
51
53
50
51
72
86
87
93
72
62
45
73
74
77
122
157
126
139
93
106
103
92
121
Cash Taxes Paid
18
27
22
20
34
32
39
43
48
41
30
40
23
33
25
16
28
21
21
22
22
25
47
40
77
72
89
95
139
161
130
137
140
156
148
163
161
170
204
227
225
Cash Interest Paid
18
18
19
19
21
22
25
27
27
27
29
28
31
35
37
40
41
42
42
47
51
54
57
57
52
48
43
39
37
44
38
45
62
83
125
149
166
173
174
175
168
Change in Working Capital
(262)
(289)
(226)
(133)
(143)
(158)
(93)
(39)
2
30
(106)
(302)
(386)
(427)
(325)
(232)
(204)
(336)
(347)
(358)
(324)
9
(23)
62
215
49
(203)
(329)
(694)
(1 016)
(1 048)
(1 298)
(1 555)
(1 372)
(1 306)
(1 304)
(932)
(882)
(668)
(389)
(441)
Cash from Operating Activities
(6)
N/A
(22)
-254%
46
N/A
141
+206%
139
-2%
135
-3%
159
+18%
239
+50%
298
+25%
328
+10%
252
-23%
51
-80%
(43)
N/A
(72)
-67%
24
N/A
123
+405%
187
+52%
48
-74%
50
+3%
71
+43%
113
+59%
468
+314%
459
-2%
522
+14%
723
+38%
596
-18%
444
-25%
420
-5%
109
-74%
(61)
N/A
34
N/A
(210)
N/A
(360)
-71%
(104)
+71%
(98)
+6%
32
N/A
302
+831%
373
+23%
487
+30%
695
+43%
715
+3%
Investing Cash Flow
Capital Expenditures
(54)
(42)
(78)
(89)
(113)
(154)
(167)
(184)
(169)
(157)
(133)
(114)
(111)
(110)
(95)
(91)
(88)
(94)
(115)
(122)
(122)
(130)
(145)
(128)
(109)
(95)
(73)
(76)
(80)
(91)
(83)
(104)
(128)
(155)
(177)
(196)
(229)
(309)
(365)
(371)
(345)
Other Items
4
5
5
5
1
1
6
8
7
7
8
8
7
6
3
2
0
(1)
(1)
35
43
47
40
4
(4)
(5)
2
2
3
3
1
1
(0)
(1)
11
11
9
13
13
16
76
Cash from Investing Activities
(50)
N/A
(37)
+27%
(73)
-100%
(84)
-15%
(112)
-34%
(154)
-37%
(161)
-5%
(176)
-9%
(162)
+8%
(150)
+7%
(124)
+17%
(106)
+15%
(104)
+2%
(103)
+1%
(92)
+10%
(88)
+5%
(88)
N/A
(95)
-7%
(115)
-22%
(87)
+24%
(79)
+10%
(84)
-6%
(105)
-26%
(124)
-18%
(113)
+9%
(100)
+11%
(71)
+29%
(74)
-3%
(78)
-5%
(87)
-12%
(82)
+6%
(103)
-26%
(129)
-24%
(156)
-21%
(166)
-6%
(185)
-12%
(220)
-19%
(296)
-35%
(352)
-19%
(355)
-1%
(269)
+24%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
57
91
(79)
(139)
(89)
(97)
44
4
(91)
(96)
(40)
72
201
253
155
49
3
88
71
80
(5)
(301)
(257)
(322)
(402)
(343)
(240)
(215)
(9)
210
113
375
545
433
525
401
177
91
60
(55)
(3)
Cash Paid for Dividends
0
(10)
(10)
0
0
(10)
(10)
0
0
(10)
(10)
0
0
(10)
(10)
0
0
0
(10)
0
0
(10)
(10)
0
0
0
0
0
0
(20)
(20)
0
0
(20)
(20)
0
(30)
(10)
(10)
0
(10)
Other
(18)
(18)
(19)
(19)
(21)
(22)
(25)
(27)
(27)
(27)
(29)
(28)
(31)
(35)
(37)
(40)
(41)
(42)
(42)
(47)
(51)
(54)
(57)
(57)
(52)
(48)
(43)
(39)
(37)
(43)
(38)
(45)
(62)
(83)
(125)
(149)
(166)
(173)
(174)
(175)
(214)
Cash from Financing Activities
39
N/A
62
+62%
42
-32%
(18)
N/A
29
N/A
21
-28%
9
-56%
(33)
N/A
(128)
-291%
(133)
-4%
(79)
+40%
33
N/A
160
+380%
208
+30%
108
-48%
(1)
N/A
(49)
-3 379%
36
N/A
19
-46%
23
+18%
(66)
N/A
(365)
-453%
(325)
+11%
(388)
-20%
(464)
-20%
(391)
+16%
(282)
+28%
(253)
+10%
(46)
+82%
146
N/A
55
-62%
310
+460%
463
+49%
329
-29%
381
+16%
232
-39%
(19)
N/A
(92)
-380%
(124)
-35%
(241)
-94%
(227)
+6%
Change in Cash
Net Change in Cash
(18)
N/A
4
N/A
16
+334%
40
+153%
56
+41%
2
-97%
7
+278%
30
+322%
9
-72%
45
+428%
48
+8%
(21)
N/A
13
N/A
33
+151%
39
+18%
34
-15%
50
+50%
(11)
N/A
(46)
-325%
7
N/A
(32)
N/A
20
N/A
29
+45%
10
-66%
145
+1 371%
104
-28%
90
-13%
94
+3%
(14)
N/A
(2)
+83%
7
N/A
(4)
N/A
(25)
-609%
69
N/A
117
+69%
79
-32%
63
-20%
(15)
N/A
11
N/A
99
+827%
219
+121%
Free Cash Flow
Free Cash Flow
(60)
N/A
(64)
-6%
(32)
+50%
53
N/A
26
-51%
(19)
N/A
(8)
+60%
55
N/A
129
+133%
171
+32%
119
-30%
(63)
N/A
(154)
-146%
(181)
-18%
(71)
+61%
32
N/A
99
+205%
(45)
N/A
(65)
-43%
(51)
+22%
(9)
+83%
338
N/A
313
-7%
394
+26%
614
+56%
501
-18%
371
-26%
345
-7%
29
-92%
(152)
N/A
(49)
+67%
(315)
-537%
(488)
-55%
(259)
+47%
(275)
-6%
(163)
+41%
73
N/A
64
-13%
121
+90%
324
+167%
370
+14%

See Also

Discover More