B

Bloober Team SA
WSE:BLO

Watchlist Manager
Bloober Team SA
WSE:BLO
Watchlist
Price: 29.65 PLN -1% Market Closed
Market Cap: 572.5m PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BLO stock under the Base Case scenario is 13.09 PLN. Compared to the current market price of 29.65 PLN, Bloober Team SA is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLO Relative Value
Base Case
13.09 PLN
Overvaluation 56%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

8.6
P/S
P/S
Price to Sales
8.6
vs History
23
vs Industry
9
Median 3Y
5.6
Median 5Y
6
Industry
1.4
Forward
4.2
More Details
37.7
P/E
P/E
Price to Earnings
37.7
vs History
38
vs Industry
12
Median 3Y
25.3
Median 5Y
29.2
Industry
17.8
Forward
18.3
More Details
19.4
P/OCF
P/OCF
Price to OCF
19.4
vs History
34
vs Industry
19
Median 3Y
19.6
Median 5Y
14.3
Industry
10.9
More Details
23.8
P/FCFE
P/FCFE
Price to FCFE
23.8
vs History
38
vs Industry
18
Median 3Y
20.2
Median 5Y
18.7
Industry
15.6
More Details
5
P/B
P/B
Price to Book Value
5
vs History
53
vs Industry
12
Median 3Y
4.4
Median 5Y
5.2
Industry
1.7
More Details
8.3
EV/S
EV/S
Enterprise Value to Sales
8.3
vs History
23
vs Industry
10
Median 3Y
5.3
Median 5Y
5.7
Industry
1.5
Forward
4
More Details
22.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.6
vs History
26
vs Industry
8
Median 3Y
4.6
Median 5Y
5.5
Industry
3.3
More Details
27.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.3
vs History
23
vs Industry
11
Median 3Y
16
Median 5Y
17.3
Industry
8.7
Forward
8.5
More Details
33.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.4
vs History
28
vs Industry
11
Median 3Y
22
Median 5Y
24
Industry
12.4
Forward
14.1
More Details
18.6
EV/OCF
EV/OCF
Enterprise Value to OCF
18.6
vs History
33
vs Industry
18
Median 3Y
18.3
Median 5Y
13.4
Industry
10.2
More Details
40.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.2
vs History
14
vs Industry
10
Median 3Y
22.7
Median 5Y
17.8
Industry
12.9
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
80
vs Industry
16
Median 3Y
4
Median 5Y
4.6
Industry
1.4
More Details

Multiples Across Competitors

BLO Competitors Multiples
Bloober Team SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Bloober Team SA
WSE:BLO
571.7m PLN 8.6 37.7 27.3 33.4
JP
Nintendo Co Ltd
TSE:7974
12.6T JPY 10.2 39.5 32.1 33.5
SG
Sea Ltd
NYSE:SE
75B USD 4.5 168.9 109 109
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
64.9B USD 4.5 15.9 10.8 11.7
US
Roblox Corp
NYSE:RBLX
39.4B USD 10.9 -42.1 -45.4 -35.7
US
Electronic Arts Inc
NASDAQ:EA
37.8B USD 5.1 36 18.6 23.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.1B USD 6.8 -10.2 108.9 -74.8
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 6 32 16.5 20.9
JP
Nexon Co Ltd
TSE:3659
1.7T JPY 3.9 13 8.4 9.1
KR
Krafton Inc
KRX:259960
16.3T KRW 6 12.5 9.8 10.6
P/E Multiple
Earnings Growth PEG
PL
B
Bloober Team SA
WSE:BLO
Average P/E: 43.3
37.7
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
39.5
5%
7.9
SG
Sea Ltd
NYSE:SE
168.9
89%
1.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.9
13%
1.2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -42.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
36
21%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.2 N/A N/A
JP
Konami Holdings Corp
TSE:9766
32
22%
1.5
JP
N
Nexon Co Ltd
TSE:3659
13
-4%
N/A
KR
Krafton Inc
KRX:259960
12.5
4%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Bloober Team SA
WSE:BLO
Average EV/EBITDA: 36.6
27.3
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
32.1
3%
10.7
SG
Sea Ltd
NYSE:SE
109
98%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
10.8
12%
0.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
18.6
13%
1.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
108.9
49%
2.2
JP
Konami Holdings Corp
TSE:9766
16.5
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
8.4
4%
2.1
KR
Krafton Inc
KRX:259960
9.8
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Bloober Team SA
WSE:BLO
Average EV/EBIT: 31.2
33.4
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
33.5
N/A N/A
SG
Sea Ltd
NYSE:SE
109
78%
1.4
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
11.7
13%
0.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -35.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.7
18%
1.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -74.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
20.9
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
9.1
N/A N/A
KR
Krafton Inc
KRX:259960
10.6
13%
0.8

See Also

Summary
BLO intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLO stock valuation using valuation multiples.
Wall Street Estimates
BLO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.