Benefit Systems SA
WSE:BFT
Intrinsic Value
The intrinsic value of one BFT stock under the Base Case scenario is 3 327.69 PLN. Compared to the current market price of 2 910 PLN, Benefit Systems SA is Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Benefit Systems SA
Fundamental Analysis

Revenue & Expenses Breakdown
Benefit Systems SA
Balance Sheet Decomposition
Benefit Systems SA
Current Assets | 613.6m |
Cash & Short-Term Investments | 361.6m |
Receivables | 241.9m |
Other Current Assets | 10.1m |
Non-Current Assets | 2.5B |
Long-Term Investments | 3.1m |
PP&E | 1.5B |
Intangibles | 839m |
Other Non-Current Assets | 99.7m |
Free Cash Flow Analysis
Benefit Systems SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Benefit Systems SA
Revenue
|
3.2B
PLN
|
Cost of Revenue
|
-2.1B
PLN
|
Gross Profit
|
1.2B
PLN
|
Operating Expenses
|
-538.9m
PLN
|
Operating Income
|
624.1m
PLN
|
Other Expenses
|
-146.6m
PLN
|
Net Income
|
477.5m
PLN
|
BFT Profitability Score
Profitability Due Diligence
Benefit Systems SA's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Score
Benefit Systems SA's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
BFT Solvency Score
Solvency Due Diligence
Benefit Systems SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Benefit Systems SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BFT Price Targets Summary
Benefit Systems SA
According to Wall Street analysts, the average 1-year price target for BFT is 3 168.12 PLN with a low forecast of 2 413.9 PLN and a high forecast of 3 570 PLN.
Dividends
Current shareholder yield for BFT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BFT stock under the Base Case scenario is 3 327.69 PLN.
Compared to the current market price of 2 910 PLN, Benefit Systems SA is Undervalued by 13%.