B

Benefit Systems SA
WSE:BFT

Watchlist Manager
Benefit Systems SA
WSE:BFT
Watchlist
Price: 2 895 PLN 0.7% Market Closed
Market Cap: 8.5B PLN
Have any thoughts about
Benefit Systems SA?
Write Note

Income Statement

Earnings Waterfall
Benefit Systems SA

Revenue
3.2B PLN
Cost of Revenue
-2.1B PLN
Gross Profit
1.2B PLN
Operating Expenses
-538.9m PLN
Operating Income
624.1m PLN
Other Expenses
-146.6m PLN
Net Income
477.5m PLN

Income Statement
Benefit Systems SA

Rotate your device to view
Income Statement
Currency: PLN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
436
N/A
452
+4%
472
+4%
505
+7%
537
+6%
581
+8%
625
+8%
662
+6%
704
+6%
744
+6%
794
+7%
845
+6%
902
+7%
965
+7%
1 024
+6%
1 092
+7%
1 150
+5%
1 209
+5%
1 284
+6%
1 354
+5%
1 437
+6%
1 527
+6%
1 551
+2%
1 339
-14%
1 273
-5%
1 034
-19%
746
-28%
765
+3%
749
-2%
955
+27%
1 258
+32%
1 537
+22%
1 725
+12%
1 909
+11%
2 133
+12%
2 370
+11%
2 579
+9%
2 774
+8%
2 950
+6%
3 097
+5%
3 239
+5%
Gross Profit
Cost of Revenue
(335)
(345)
(360)
(379)
(403)
(431)
(462)
(492)
(517)
(538)
(572)
(604)
(646)
(699)
(736)
(787)
(834)
(871)
(933)
(988)
(1 045)
(1 119)
(1 133)
(999)
(965)
(815)
(640)
(646)
(651)
(774)
(983)
(1 176)
(1 277)
(1 392)
(1 547)
(1 667)
(1 762)
(1 843)
(1 927)
(1 992)
(2 076)
Gross Profit
101
N/A
107
+6%
112
+5%
126
+13%
134
+6%
150
+12%
163
+9%
171
+5%
187
+10%
206
+10%
222
+8%
242
+9%
256
+6%
266
+4%
289
+9%
305
+6%
316
+4%
338
+7%
352
+4%
366
+4%
392
+7%
408
+4%
419
+3%
340
-19%
307
-10%
219
-29%
106
-52%
119
+13%
98
-18%
181
+85%
276
+52%
361
+31%
448
+24%
517
+15%
586
+13%
704
+20%
817
+16%
931
+14%
1 023
+10%
1 106
+8%
1 163
+5%
Operating Income
Operating Expenses
(58)
(57)
(60)
(73)
(80)
(95)
(103)
(101)
(106)
(113)
(120)
(134)
(140)
(144)
(157)
(166)
(182)
(183)
(195)
(208)
(215)
(254)
(252)
(245)
(235)
(207)
(201)
(180)
(185)
(181)
(211)
(248)
(272)
(296)
(327)
(352)
(363)
(385)
(426)
(494)
(539)
Selling, General & Administrative
(57)
(57)
(61)
(68)
(74)
(80)
(94)
(98)
(103)
(106)
(118)
(130)
(138)
(138)
(158)
(169)
(182)
(199)
(218)
(224)
(234)
(243)
(247)
(236)
(227)
(194)
(178)
(176)
(183)
(191)
(222)
(247)
(268)
(278)
(311)
(337)
(348)
(365)
(416)
(481)
(525)
Depreciation & Amortization
0
0
0
0
0
(7)
0
0
0
(6)
0
0
0
(8)
0
0
0
(7)
0
0
0
(7)
0
0
0
(7)
0
0
0
(11)
0
0
0
(11)
0
0
0
(18)
0
0
0
Other Operating Expenses
(2)
(0)
(0)
(6)
(6)
(8)
(9)
(3)
(4)
0
(3)
(3)
(3)
2
1
2
1
24
23
17
19
(5)
(6)
(10)
(8)
(6)
(23)
(4)
(3)
21
11
(0)
(4)
(7)
(16)
(15)
(15)
(2)
(10)
(13)
(13)
Operating Income
43
N/A
49
+16%
52
+4%
53
+3%
54
+2%
55
+2%
60
+9%
70
+16%
81
+16%
94
+16%
102
+9%
108
+6%
116
+7%
122
+5%
132
+8%
139
+5%
135
-3%
155
+15%
157
+1%
159
+1%
176
+11%
154
-13%
167
+8%
95
-43%
72
-24%
11
-84%
(96)
N/A
(61)
+37%
(88)
-45%
(0)
+100%
65
N/A
114
+76%
177
+55%
221
+25%
259
+17%
352
+36%
454
+29%
545
+20%
597
+10%
611
+2%
624
+2%
Pre-Tax Income
Interest Income Expense
0
(0)
5
5
6
8
3
3
2
7
5
4
4
(2)
(6)
(11)
(15)
(5)
(15)
(10)
(11)
(7)
(9)
(11)
(17)
(16)
(25)
(9)
(11)
(7)
(5)
(24)
(35)
(32)
(30)
(35)
(37)
12
(22)
(15)
5
Non-Reccuring Items
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(2)
(0)
(1)
(0)
1
(0)
(0)
(1)
(50)
(35)
(34)
(34)
(11)
(8)
(8)
(8)
(10)
2
2
2
(1)
1
1
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
(1)
(1)
(1)
(0)
0
(0)
(0)
(2)
(0)
(0)
(0)
(3)
1
5
6
9
7
17
3
(5)
(33)
(42)
(26)
(36)
6
0
(3)
1
(2)
(6)
(5)
(3)
0
30
30
(3)
29
(1)
(2)
Pre-Tax Income
43
N/A
50
+15%
56
+14%
58
+3%
60
+3%
63
+5%
63
+0%
73
+15%
83
+14%
99
+19%
106
+8%
111
+5%
119
+7%
116
-3%
126
+9%
133
+5%
126
-5%
157
+25%
150
-4%
166
+10%
169
+2%
143
-15%
124
-13%
42
-66%
28
-33%
(91)
N/A
(149)
-64%
(103)
+31%
(136)
-31%
(17)
+87%
50
N/A
76
+54%
129
+68%
177
+37%
231
+31%
350
+51%
450
+29%
553
+23%
606
+10%
596
-2%
629
+6%
Net Income
Tax Provision
(10)
(11)
(13)
(13)
(14)
(14)
(14)
(17)
(20)
(23)
(25)
(24)
(26)
(30)
(32)
(36)
(33)
(41)
(40)
(39)
(43)
(36)
(31)
(29)
(24)
(8)
(1)
3
8
(7)
(16)
(21)
(30)
(37)
(47)
(67)
(85)
(109)
(122)
(131)
(146)
Income from Continuing Operations
33
39
44
45
46
49
49
55
63
76
82
87
94
87
94
97
93
116
111
126
126
107
92
13
4
(99)
(150)
(100)
(128)
(24)
34
55
99
139
184
282
365
445
484
465
483
Income to Minority Interest
1
0
(0)
(0)
0
0
1
2
3
5
5
5
4
1
1
0
(1)
(2)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
(1)
0
0
(1)
(2)
(2)
(1)
(1)
(2)
(2)
(4)
(5)
(5)
(6)
(5)
Net Income (Common)
34
N/A
39
+13%
44
+13%
45
+3%
46
+2%
49
+7%
50
+1%
57
+15%
66
+15%
81
+23%
87
+7%
92
+6%
97
+6%
88
-10%
96
+9%
97
+1%
92
-5%
115
+25%
109
-5%
125
+14%
124
-1%
105
-15%
91
-13%
10
-89%
2
-84%
(100)
N/A
(151)
-51%
(100)
+34%
(128)
-28%
(25)
+80%
32
N/A
53
+67%
98
+83%
138
+42%
182
+32%
280
+54%
361
+29%
440
+22%
479
+9%
459
-4%
478
+4%
EPS (Diluted)
13.63
N/A
15.3
+12%
16.8
+10%
17.3
+3%
17.65
+2%
18.67
+6%
18.33
-2%
21.07
+15%
26.2
+24%
32.02
+22%
34.6
+8%
36.68
+6%
37.46
+2%
34.49
-8%
34.17
-1%
33.41
-2%
32.73
-2%
40.89
+25%
38.94
-5%
45.53
+17%
45.36
0%
38.43
-15%
33.24
-14%
3.79
-89%
0.62
-84%
-36.43
N/A
-54.38
-49%
-35.99
+34%
-45.54
-27%
-8.86
+81%
10.86
N/A
18.13
+67%
33.26
+83%
47.08
+42%
62.18
+32%
95.34
+53%
123.13
+29%
149.34
+21%
161.95
+8%
153.69
-5%
159.94
+4%

See Also

Discover More