B

Budimex SA
WSE:BDX

Watchlist Manager
Budimex SA
WSE:BDX
Watchlist
Price: 474.2 PLN 2.42% Market Closed
Market Cap: 12.1B PLN
Have any thoughts about
Budimex SA?
Write Note

Intrinsic Value

The intrinsic value of one BDX stock under the Base Case scenario is 485.23 PLN. Compared to the current market price of 474.2 PLN, Budimex SA is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDX Intrinsic Value
485.23 PLN
Undervaluation 2%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Budimex SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BDX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BDX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BDX?
Bearish
Neutral
Bullish

Fundamental Analysis

474.2 PLN
+2.42%
+2.42%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Budimex SA
PL
Construction
Market Cap
12.1B PLN
IPO
May 25, 1995
Employees
6 939
Poland
Market Cap
12.1B PLN
Industry
Construction
IPO
May 25, 1995
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Budimex SA

Provide an overview of the primary business activities
of Budimex SA.

What unique competitive advantages
does Budimex SA hold over its rivals?

What risks and challenges
does Budimex SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Budimex SA.

Provide P/S
for Budimex SA.

Provide P/E
for Budimex SA.

Provide P/OCF
for Budimex SA.

Provide P/FCFE
for Budimex SA.

Provide P/B
for Budimex SA.

Provide EV/S
for Budimex SA.

Provide EV/GP
for Budimex SA.

Provide EV/EBITDA
for Budimex SA.

Provide EV/EBIT
for Budimex SA.

Provide EV/OCF
for Budimex SA.

Provide EV/FCFF
for Budimex SA.

Provide EV/IC
for Budimex SA.

Show me price targets
for Budimex SA made by professional analysts.

What are the Revenue projections
for Budimex SA?

How accurate were the past Revenue estimates
for Budimex SA?

What are the Net Income projections
for Budimex SA?

How accurate were the past Net Income estimates
for Budimex SA?

What are the EPS projections
for Budimex SA?

How accurate were the past EPS estimates
for Budimex SA?

What are the EBIT projections
for Budimex SA?

How accurate were the past EBIT estimates
for Budimex SA?

Compare the revenue forecasts
for Budimex SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Budimex SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Budimex SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Budimex SA compared to its peers.

Compare the P/E ratios
of Budimex SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Budimex SA with its peers.

Analyze the financial leverage
of Budimex SA compared to its main competitors.

Show all profitability ratios
for Budimex SA.

Provide ROE
for Budimex SA.

Provide ROA
for Budimex SA.

Provide ROIC
for Budimex SA.

Provide ROCE
for Budimex SA.

Provide Gross Margin
for Budimex SA.

Provide Operating Margin
for Budimex SA.

Provide Net Margin
for Budimex SA.

Provide FCF Margin
for Budimex SA.

Show all solvency ratios
for Budimex SA.

Provide D/E Ratio
for Budimex SA.

Provide D/A Ratio
for Budimex SA.

Provide Interest Coverage Ratio
for Budimex SA.

Provide Altman Z-Score Ratio
for Budimex SA.

Provide Quick Ratio
for Budimex SA.

Provide Current Ratio
for Budimex SA.

Provide Cash Ratio
for Budimex SA.

What is the historical Revenue growth
over the last 5 years for Budimex SA?

What is the historical Net Income growth
over the last 5 years for Budimex SA?

What is the current Free Cash Flow
of Budimex SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Budimex SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Budimex SA

Current Assets 5.5B
Cash & Short-Term Investments 2.5B
Receivables 2.4B
Other Current Assets 637.5m
Non-Current Assets 2B
Long-Term Investments 9.7m
PP&E 830.6m
Intangibles 295.7m
Other Non-Current Assets 862.2m
Current Liabilities 5.4B
Accounts Payable 1.9B
Accrued Liabilities 2.5m
Other Current Liabilities 3.5B
Non-Current Liabilities 1.1B
Long-Term Debt 168.1m
Other Non-Current Liabilities 902.9m
Efficiency

Earnings Waterfall
Budimex SA

Revenue
9.3B PLN
Cost of Revenue
-8.1B PLN
Gross Profit
1.2B PLN
Operating Expenses
-445.1m PLN
Operating Income
742.3m PLN
Other Expenses
-7.5m PLN
Net Income
734.9m PLN

Free Cash Flow Analysis
Budimex SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BDX Profitability Score
Profitability Due Diligence

Budimex SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
62/100
Profitability
Score

Budimex SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BDX Solvency Score
Solvency Due Diligence

Budimex SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Average Altman Z-Score
76/100
Solvency
Score

Budimex SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDX Price Targets Summary
Budimex SA

Wall Street analysts forecast BDX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BDX is 605.08 PLN with a low forecast of 456.52 PLN and a high forecast of 766.5 PLN.

Lowest
Price Target
456.52 PLN
4% Downside
Average
Price Target
605.08 PLN
28% Upside
Highest
Price Target
766.5 PLN
62% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BDX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BDX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BDX stock?

The intrinsic value of one BDX stock under the Base Case scenario is 485.23 PLN.

Is BDX stock undervalued or overvalued?

Compared to the current market price of 474.2 PLN, Budimex SA is Undervalued by 2%.

Back to Top