B

Budimex SA
WSE:BDX

Watchlist Manager
Budimex SA
WSE:BDX
Watchlist
Price: 629.6 PLN -0.22%
Market Cap: 16.1B PLN

Intrinsic Value

The intrinsic value of one BDX stock under the Base Case scenario is 537.49 PLN. Compared to the current market price of 629.6 PLN, Budimex SA is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDX Intrinsic Value
537.49 PLN
Overvaluation 15%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Budimex SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BDX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BDX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Budimex SA
WSE:BDX
PL
Construction
Market Cap
16.1B PLN
IPO
May 25, 1995
PL
Construction
Market Cap
16.1B PLN
IPO
May 25, 1995
Price
złfalse
EPS
złfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BDX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Budimex SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Budimex SA

Current Assets 5.5B
Cash & Short-Term Investments 2.5B
Receivables 2.4B
Other Current Assets 637.5m
Non-Current Assets 2B
Long-Term Investments 9.7m
PP&E 830.6m
Intangibles 295.7m
Other Non-Current Assets 862.2m
Efficiency

Free Cash Flow Analysis
Budimex SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Budimex SA

Revenue
9.3B PLN
Cost of Revenue
-8.1B PLN
Gross Profit
1.2B PLN
Operating Expenses
-445.1m PLN
Operating Income
742.3m PLN
Other Expenses
-7.5m PLN
Net Income
734.9m PLN
Fundamental Scores

BDX Profitability Score
Profitability Due Diligence

Budimex SA's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
63/100
Profitability
Score

Budimex SA's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

BDX Solvency Score
Solvency Due Diligence

Budimex SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Average Altman Z-Score
76/100
Solvency
Score

Budimex SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDX Price Targets Summary
Budimex SA

Wall Street analysts forecast BDX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BDX is 628.76 PLN with a low forecast of 535.3 PLN and a high forecast of 766.5 PLN.

Lowest
Price Target
535.3 PLN
15% Downside
Average
Price Target
628.76 PLN
0% Downside
Highest
Price Target
766.5 PLN
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BDX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one BDX stock?

The intrinsic value of one BDX stock under the Base Case scenario is 537.49 PLN.

Is BDX stock undervalued or overvalued?

Compared to the current market price of 629.6 PLN, Budimex SA is Overvalued by 15%.

Back to Top