B

Budimex SA
WSE:BDX

Watchlist Manager
Budimex SA
WSE:BDX
Watchlist
Price: 484.6 PLN -0.74% Market Closed
Market Cap: 12.4B PLN
Have any thoughts about
Budimex SA?
Write Note

Relative Value

The Relative Value of one BDX stock under the Base Case scenario is 363.86 PLN. Compared to the current market price of 484.6 PLN, Budimex SA is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDX Relative Value
Base Case
363.86 PLN
Overvaluation 25%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
23
Median 3Y
1
Median 5Y
0.8
Industry
0.8
Forward
1.2
vs History
38
vs Industry
22
Median 3Y
15.1
Median 5Y
15.2
Industry
15.3
Forward
17.3
vs History
3
vs Industry
23
Median 3Y
10.9
Median 5Y
7.2
Industry
8.7
vs History
11
vs Industry
25
Median 3Y
14.3
Median 5Y
10.3
Industry
13.6
vs History
9
vs Industry
2
Median 3Y
6.9
Median 5Y
5.8
Industry
1.2
vs History
19
vs Industry
33
Median 3Y
0.6
Median 5Y
0.5
Industry
1
Forward
1
vs History
25
vs Industry
18
Median 3Y
6.1
Median 5Y
5
Industry
5.2
vs History
23
vs Industry
22
Median 3Y
7.7
Median 5Y
6.4
Industry
9.5
Forward
10.6
vs History
25
vs Industry
23
Median 3Y
9.9
Median 5Y
8.5
Industry
12.3
Forward
12.5
vs History
4
vs Industry
31
Median 3Y
6.7
Median 5Y
4.9
Industry
10
vs History
3
vs Industry
29
Median 3Y
7.7
Median 5Y
5.5
Industry
12.7
vs History
19
vs Industry
3
Median 3Y
2
Median 5Y
1.4
Industry
0.8

Multiples Across Competitors

BDX Competitors Multiples
Budimex SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Budimex SA
WSE:BDX
12.4B PLN 1.3 16.8 11.2 13.5
FR
Vinci SA
PAR:DG
57.6B EUR 0.8 12.5 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 36.6 21.1 25.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37 21.3 25.3
US
Quanta Services Inc
NYSE:PWR
49.8B USD 2.2 61.4 28 44.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
247.6B CNY 0.1 4.9 7.3 7.3
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.1 36 29.2 44.9
NL
Ferrovial SE
AEX:FER
27.1B EUR 3.1 35.9 29.1 44.9
US
EMCOR Group Inc
NYSE:EME
23.2B USD 1.6 25.1 16.1 17.8
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.5 16.1 25.2
CN
China Railway Group Ltd
SSE:601390
141.2B CNY 0.1 4.7 10.1 10.1

See Also

Discover More
Back to Top