G

Grupa Azoty SA
WSE:ATT

Watchlist Manager
Grupa Azoty SA
WSE:ATT
Watchlist
Price: 19.34 PLN -2.62% Market Closed
Market Cap: 1.9B PLN
Have any thoughts about
Grupa Azoty SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Grupa Azoty SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
872
833
728
447
189
200
304
478
545
653
829
852
648
(57)
89
(87)
(156)
(507)
40
203
384
594
558
415
364
336
506
382
531
512
734
1 693
2 427
2 342
689
(985)
(2 629)
(3 402)
(3 583)
(3 357)
(3 106)
Depreciation & Amortization
416
479
548
576
526
532
520
503
488
482
485
491
510
7
40
31
198
76
683
719
756
797
811
801
786
764
766
768
769
774
762
748
737
732
756
773
794
810
808
822
827
Other Non-Cash Items
(439)
(451)
(491)
(564)
(10)
19
70
70
81
68
91
92
83
(17)
4
27
74
24
240
220
512
657
110
172
(145)
(242)
113
6
(53)
(117)
268
344
341
292
791
838
842
1 045
1 791
1 794
2 075
Cash Taxes Paid
90
79
123
103
85
46
38
33
37
70
74
87
82
(8)
13
2
14
(23)
37
66
61
53
83
55
69
90
50
62
89
95
148
164
229
241
232
223
316
283
257
227
(0)
Cash Interest Paid
34
36
41
47
47
48
44
40
39
39
37
36
40
4
4
(1)
25
16
76
86
79
98
108
123
183
176
129
110
56
46
78
99
106
145
199
253
323
386
414
415
477
Change in Working Capital
(2)
(42)
205
113
(56)
92
(74)
130
(6)
137
225
(44)
(78)
(244)
(370)
(83)
83
471
119
178
(156)
(367)
554
971
1 545
1 781
1 320
1 349
2 449
2 616
4 021
2 872
1 527
3 178
3 373
4 823
7 535
7 348
7 543
7 698
6 865
Cash from Operating Activities
847
N/A
817
-4%
991
+21%
571
-42%
649
+14%
844
+30%
820
-3%
1 182
+44%
1 109
-6%
1 340
+21%
1 630
+22%
1 391
-15%
1 163
-16%
(312)
N/A
(237)
+24%
(112)
+53%
200
N/A
64
-68%
1 083
+1 588%
1 320
+22%
1 497
+13%
1 680
+12%
2 033
+21%
2 359
+16%
2 551
+8%
2 639
+3%
2 705
+2%
2 505
-7%
3 696
+48%
3 785
+2%
5 785
+53%
5 657
-2%
5 032
-11%
6 545
+30%
5 608
-14%
5 448
-3%
6 543
+20%
5 800
-11%
6 559
+13%
6 957
+6%
6 661
-4%
Investing Cash Flow
Capital Expenditures
(535)
(633)
(681)
(675)
(663)
(602)
(676)
(729)
(800)
(924)
(1 062)
(1 154)
(1 296)
38
136
59
(197)
(9)
(1 097)
(1 149)
(1 088)
(1 075)
(1 050)
(1 425)
(1 626)
(2 181)
(3 003)
(3 404)
(3 546)
(3 116)
(2 479)
(2 212)
(2 302)
(2 345)
(2 831)
(2 547)
(2 981)
(2 935)
(2 496)
(2 338)
(1 550)
Other Items
56
244
(8)
64
(188)
(279)
28
(82)
(96)
(322)
(442)
(452)
(127)
208
347
(1)
34
(92)
(664)
(886)
(944)
(1 147)
(137)
(9)
52
333
171
105
65
119
56
48
57
(57)
22
15
10
10
2
5
5
Cash from Investing Activities
(479)
N/A
(389)
+19%
(689)
-77%
(611)
+11%
(851)
-39%
(880)
-3%
(648)
+26%
(811)
-25%
(895)
-10%
(1 246)
-39%
(1 503)
-21%
(1 606)
-7%
(1 422)
+11%
245
N/A
483
+97%
57
-88%
(163)
N/A
(101)
+38%
(1 761)
-1 646%
(2 034)
-15%
(2 032)
+0%
(2 222)
-9%
(1 186)
+47%
(1 434)
-21%
(1 574)
-10%
(1 847)
-17%
(2 831)
-53%
(3 299)
-17%
(3 481)
-6%
(2 997)
+14%
(2 423)
+19%
(2 164)
+11%
(2 245)
-4%
(2 402)
-7%
(2 809)
-17%
(2 532)
+10%
(2 971)
-17%
(2 925)
+2%
(2 494)
+15%
(2 333)
+6%
(1 545)
+34%
Financing Cash Flow
Net Issuance of Common Stock
(11)
(11)
(11)
0
0
1
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
433
428
683
580
162
25
(266)
(88)
6
145
166
226
359
81
(137)
(143)
(167)
(157)
622
621
428
795
(126)
473
502
190
(413)
771
476
1 124
(1 850)
526
(1 010)
(2 343)
(3 591)
(4 291)
(2 711)
(3 755)
(4 000)
(4 145)
(5 109)
Cash Paid for Dividends
(171)
(171)
(171)
(179)
(22)
(42)
(42)
(34)
(44)
(26)
(26)
(26)
(96)
0
(100)
0
(104)
0
(144)
0
1
(3)
(3)
0
(9)
(9)
(9)
0
(0)
(6)
(6)
0
0
(16)
(16)
0
0
(13)
(13)
0
0
Other
(316)
(345)
(332)
(357)
(49)
(23)
(20)
(11)
(5)
(23)
(72)
(79)
(100)
(9)
(6)
47
17
9
(44)
(211)
(282)
(591)
(791)
(1 071)
(1 123)
(947)
678
(479)
(634)
(1 783)
(62)
(3 775)
(1 885)
(620)
(185)
1 369
(313)
(375)
(407)
(418)
(536)
Cash from Financing Activities
(65)
N/A
(99)
-52%
170
N/A
44
-74%
91
+109%
(39)
N/A
(328)
-748%
(133)
+59%
(43)
+68%
96
N/A
69
-28%
122
+77%
164
+35%
72
-56%
(148)
N/A
(96)
+35%
(154)
-60%
(192)
-25%
433
N/A
266
-39%
3
-99%
202
+7 952%
(920)
N/A
(601)
+35%
(630)
-5%
(767)
-22%
255
N/A
282
+11%
(158)
N/A
(665)
-322%
(1 918)
-188%
(3 255)
-70%
(2 900)
+11%
(2 980)
-3%
(3 793)
-27%
(2 938)
+23%
(3 040)
-3%
(4 144)
-36%
(4 420)
-7%
(4 576)
-4%
(5 658)
-24%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(3)
(2)
(3)
(4)
4
2
(1)
3
(3)
(1)
1
(1)
(4)
(3)
(2)
16
7
6
16
(6)
14
(3)
8
10
(1)
25
10
8
7
(5)
1
8
16
7
6
7
(5)
(9)
(10)
(17)
Net Change in Cash
303
N/A
327
+8%
470
+44%
2
-100%
(115)
N/A
(71)
+38%
(154)
-117%
237
N/A
174
-27%
187
+8%
195
+4%
(93)
N/A
(97)
-4%
1
N/A
96
+10 511%
(152)
N/A
(101)
+34%
(222)
-120%
(239)
-8%
(433)
-81%
(538)
-24%
(326)
+39%
(76)
+77%
331
N/A
356
+8%
24
-93%
153
+535%
(502)
N/A
65
N/A
131
+100%
1 439
+1 002%
238
-83%
(105)
N/A
1 179
N/A
(986)
N/A
(16)
+98%
539
N/A
(1 273)
N/A
(364)
+71%
38
N/A
(558)
N/A
Free Cash Flow
Free Cash Flow
312
N/A
184
-41%
310
+68%
(104)
N/A
(14)
+87%
242
N/A
143
-41%
453
+216%
309
-32%
416
+35%
568
+37%
237
-58%
(133)
N/A
(274)
-107%
(101)
+63%
(53)
+48%
4
N/A
55
+1 472%
(15)
N/A
171
N/A
409
+139%
605
+48%
984
+63%
934
-5%
925
-1%
459
-50%
(298)
N/A
(899)
-202%
150
N/A
669
+345%
3 306
+394%
3 445
+4%
2 729
-21%
4 200
+54%
2 778
-34%
2 901
+4%
3 562
+23%
2 866
-20%
4 063
+42%
4 620
+14%
5 111
+11%

See Also

Discover More