A

Asseco South Eastern Europe SA
WSE:ASE

Watchlist Manager
Asseco South Eastern Europe SA
WSE:ASE
Watchlist
Price: 49.9 PLN 1.84% Market Closed
Market Cap: 2.6B PLN
Have any thoughts about
Asseco South Eastern Europe SA?
Write Note

Income Statement

Earnings Waterfall
Asseco South Eastern Europe SA

Revenue
1.7B PLN
Cost of Revenue
-1.3B PLN
Gross Profit
427.5m PLN
Operating Expenses
-203.2m PLN
Operating Income
224.3m PLN
Other Expenses
-37.5m PLN
Net Income
186.8m PLN

Income Statement
Asseco South Eastern Europe SA

Rotate your device to view
Income Statement
Currency: PLN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
486
N/A
501
+3%
500
0%
501
+0%
513
+2%
487
-5%
509
+4%
527
+4%
531
+1%
571
+7%
584
+2%
593
+2%
590
-1%
571
-3%
576
+1%
585
+2%
609
+4%
670
+10%
711
+6%
750
+6%
827
+10%
881
+7%
934
+6%
969
+4%
967
0%
1 026
+6%
1 048
+2%
1 088
+4%
1 125
+3%
1 147
+2%
1 206
+5%
1 594
+32%
1 749
+10%
1 565
-10%
1 946
+24%
2 040
+5%
2 019
-1%
1 643
-19%
2 010
+22%
1 652
-18%
1 698
+3%
Gross Profit
Cost of Revenue
(371)
(383)
(380)
(377)
(384)
(362)
(381)
(398)
(405)
(434)
(445)
(451)
(446)
(427)
(431)
(438)
(455)
(509)
(537)
(566)
(628)
(664)
(704)
(725)
(711)
(765)
(772)
(802)
(827)
(830)
(872)
(1 153)
(1 284)
(1 170)
(1 451)
(1 524)
(1 494)
(1 212)
(1 481)
(1 230)
(1 271)
Gross Profit
115
N/A
118
+2%
120
+2%
124
+3%
129
+4%
125
-3%
127
+1%
129
+1%
126
-3%
136
+8%
139
+2%
143
+3%
144
+1%
144
0%
146
+1%
148
+1%
155
+5%
162
+5%
174
+7%
184
+6%
199
+8%
217
+9%
230
+6%
244
+6%
257
+5%
262
+2%
276
+6%
286
+3%
298
+4%
317
+7%
334
+5%
441
+32%
465
+5%
395
-15%
495
+25%
516
+4%
525
+2%
431
-18%
528
+23%
422
-20%
427
+1%
Operating Income
Operating Expenses
(72)
(72)
(73)
(73)
(75)
(73)
(74)
(77)
(76)
(80)
(80)
(79)
(80)
(78)
(79)
(81)
(83)
(87)
(90)
(95)
(98)
(105)
(109)
(111)
(117)
(117)
(122)
(124)
(126)
(136)
(142)
(194)
(207)
(177)
(226)
(238)
(242)
(196)
(245)
(200)
(203)
Selling, General & Administrative
(71)
(72)
(73)
(73)
(75)
(73)
(74)
(77)
(76)
(80)
(80)
(79)
(80)
(78)
(79)
(81)
(82)
(86)
(90)
(95)
(99)
(107)
(112)
(113)
(118)
(117)
(122)
(124)
(126)
(137)
(142)
(194)
(208)
(178)
(227)
(239)
(243)
(197)
(246)
(202)
(205)
Other Operating Expenses
(0)
(0)
0
0
0
1
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(1)
0
0
2
2
2
2
1
(0)
(0)
(1)
(0)
0
(0)
0
1
1
1
1
1
1
2
2
1
Operating Income
44
N/A
46
+5%
47
+4%
51
+8%
54
+7%
53
-3%
53
+0%
52
-2%
50
-4%
56
+12%
59
+6%
63
+7%
64
+2%
66
+2%
66
+1%
67
+0%
72
+8%
75
+4%
84
+12%
89
+6%
101
+14%
112
+11%
120
+7%
133
+11%
139
+5%
144
+4%
155
+7%
161
+4%
171
+6%
181
+6%
191
+6%
247
+29%
258
+4%
218
-15%
269
+24%
279
+3%
283
+2%
235
-17%
284
+21%
221
-22%
224
+1%
Pre-Tax Income
Interest Income Expense
0
0
0
(0)
(0)
1
1
1
2
5
0
1
1
2
2
3
6
3
3
3
1
2
1
(2)
(0)
(0)
4
5
4
16
16
24
30
11
10
5
5
3
10
6
(1)
Non-Reccuring Items
0
0
1
1
0
(0)
(0)
0
0
0
0
0
0
0
(0)
(1)
(1)
(0)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
1
0
0
(0)
(1)
(2)
(2)
(5)
(6)
(7)
(10)
(8)
(11)
(13)
(11)
(12)
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
4
4
4
(0)
0
0
0
(0)
(0)
(0)
(0)
(1)
0
(1)
(3)
(4)
(6)
(5)
(4)
(3)
(2)
17
19
16
23
15
22
29
32
29
27
Pre-Tax Income
44
N/A
46
+5%
48
+4%
52
+7%
54
+5%
54
-1%
54
0%
54
0%
52
-3%
61
+18%
64
+5%
69
+7%
69
+1%
67
-3%
69
+2%
70
+1%
78
+12%
78
+1%
86
+10%
91
+6%
100
+9%
110
+10%
118
+7%
127
+8%
134
+5%
141
+5%
153
+8%
161
+5%
171
+6%
192
+13%
204
+6%
286
+40%
302
+6%
238
-21%
296
+24%
288
-3%
301
+5%
255
-15%
313
+23%
245
-22%
239
-2%
Net Income
Tax Provision
(6)
(7)
(8)
(9)
(8)
(10)
(10)
(10)
(9)
(9)
(10)
(12)
(12)
(12)
(13)
(13)
(14)
(13)
(13)
(16)
(17)
(19)
(21)
(21)
(22)
(23)
(27)
(27)
(30)
(38)
(40)
(52)
(54)
(42)
(53)
(55)
(57)
(47)
(56)
(44)
(45)
Income from Continuing Operations
38
39
40
43
46
44
44
44
42
52
54
57
57
55
56
56
63
65
72
76
83
91
97
106
112
118
126
134
141
154
163
234
248
196
243
233
244
208
257
201
194
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(5)
(5)
(7)
(8)
(8)
(9)
(10)
(9)
(8)
(10)
(6)
(7)
Net Income (Common)
38
N/A
39
+4%
40
+3%
43
+6%
46
+8%
44
-5%
44
0%
44
+1%
42
-4%
51
+22%
53
+4%
57
+6%
57
+0%
55
-4%
56
+2%
56
N/A
63
+13%
65
+3%
72
+11%
74
+4%
82
+10%
90
+10%
96
+7%
105
+9%
111
+5%
116
+5%
124
+7%
130
+5%
137
+5%
149
+9%
158
+6%
228
+44%
240
+6%
188
-22%
234
+24%
223
-5%
235
+6%
200
-15%
247
+23%
195
-21%
187
-4%
EPS (Diluted)
0.73
N/A
0.75
+3%
0.78
+4%
0.82
+5%
0.89
+9%
0.84
-6%
0.84
N/A
0.86
+2%
0.82
-5%
0.99
+21%
1.03
+4%
1.09
+6%
1.09
N/A
1.05
-4%
1.08
+3%
1.08
N/A
1.22
+13%
1.25
+2%
1.38
+10%
1.43
+4%
1.57
+10%
1.73
+10%
1.85
+7%
2.02
+9%
2.13
+5%
2.24
+5%
2.39
+7%
2.51
+5%
2.63
+5%
2.88
+10%
3.04
+6%
4.39
+44%
4.63
+5%
3.63
-22%
4.5
+24%
4.29
-5%
4.53
+6%
3.86
-15%
4.77
+24%
3.76
-21%
3.6
-4%

See Also

Discover More