A

Apator SA
WSE:APT

Watchlist Manager
Apator SA
WSE:APT
Watchlist
Price: 18.48 PLN -0.65% Market Closed
Market Cap: 534.4m PLN
Have any thoughts about
Apator SA?
Write Note

Income Statement

Earnings Waterfall
Apator SA

Revenue
1.2B PLN
Cost of Revenue
-919.5m PLN
Gross Profit
288m PLN
Operating Expenses
-229.9m PLN
Operating Income
58.2m PLN
Other Expenses
-24.1m PLN
Net Income
34m PLN

Income Statement
Apator SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
678
N/A
697
+3%
725
+4%
752
+4%
754
+0%
764
+1%
769
+1%
779
+1%
811
+4%
820
+1%
841
+3%
866
+3%
886
+2%
905
+2%
883
-2%
850
-4%
816
-4%
799
-2%
828
+4%
4 394
+431%
4 403
+0%
4 421
+0%
878
-80%
890
+1%
916
+3%
940
+3%
935
-1%
935
0%
935
+0%
931
0%
940
+1%
953
+1%
973
+2%
1 014
+4%
1 082
+7%
1 133
+5%
1 151
+2%
1 158
+1%
1 137
-2%
1 145
+1%
1 208
+5%
Gross Profit
Cost of Revenue
(471)
(489)
(508)
(529)
(537)
(549)
(560)
(572)
(598)
(612)
(629)
(642)
(654)
(658)
(650)
(618)
(583)
(563)
(569)
(3 075)
(3 086)
(3 111)
(640)
(656)
(685)
(706)
(696)
(701)
(705)
(709)
(727)
(752)
(769)
(806)
(858)
(886)
(900)
(898)
(881)
(889)
(919)
Gross Profit
207
N/A
208
+1%
217
+4%
223
+3%
217
-3%
214
-1%
208
-3%
207
0%
213
+3%
208
-2%
212
+2%
224
+5%
232
+4%
247
+6%
234
-5%
232
-1%
233
+1%
236
+1%
259
+10%
1 319
+410%
1 316
0%
1 310
0%
238
-82%
234
-2%
231
-1%
234
+1%
239
+2%
234
-2%
229
-2%
222
-3%
214
-4%
201
-6%
204
+2%
209
+2%
224
+7%
248
+10%
251
+1%
260
+4%
256
-2%
257
+0%
288
+12%
Operating Income
Operating Expenses
(115)
(121)
(118)
(126)
(128)
(129)
(133)
(132)
(133)
(141)
(145)
(152)
(163)
(168)
(171)
(174)
(168)
(168)
(163)
(855)
(874)
(854)
(165)
(159)
(157)
(163)
(161)
(161)
(120)
(152)
(161)
(162)
(168)
(185)
(181)
(200)
(203)
(200)
(202)
(216)
(230)
Selling, General & Administrative
(115)
(119)
(116)
(123)
(127)
(128)
(133)
(133)
(133)
(139)
(142)
(149)
(159)
(160)
(163)
(164)
(159)
(161)
(163)
(848)
(851)
(850)
(165)
(164)
(162)
(161)
(161)
(161)
(161)
(161)
(163)
(166)
(172)
(176)
(179)
(187)
(189)
(196)
(201)
(203)
(209)
Other Operating Expenses
(2)
(3)
(2)
(3)
(1)
(1)
(0)
(0)
(1)
(2)
(3)
(4)
(5)
(8)
(7)
(10)
(8)
(7)
(0)
(6)
(23)
(4)
0
4
5
(2)
(0)
0
40
9
1
4
4
(9)
(2)
(14)
(14)
(4)
(2)
(13)
(21)
Operating Income
92
N/A
87
-5%
99
+13%
97
-3%
89
-8%
86
-3%
75
-12%
76
+1%
80
+6%
66
-17%
67
+2%
71
+5%
69
-3%
79
+15%
63
-20%
58
-7%
66
+13%
68
+4%
96
+41%
465
+384%
442
-5%
456
+3%
73
-84%
74
+2%
74
-1%
71
-4%
78
+9%
74
-5%
109
+48%
70
-36%
52
-25%
39
-26%
36
-8%
24
-32%
43
+78%
47
+9%
47
+0%
59
+25%
54
-10%
41
-24%
58
+43%
Pre-Tax Income
Interest Income Expense
3
3
5
5
6
5
2
2
(1)
(3)
(3)
(5)
(5)
(3)
(4)
(1)
2
1
3
8
5
6
0
1
4
5
2
(3)
(3)
(5)
(4)
(3)
(10)
(18)
(11)
(15)
(10)
(7)
(11)
(6)
(7)
Non-Reccuring Items
0
3
3
2
0
2
2
0
0
0
(1)
0
0
0
(1)
(0)
0
(1)
(6)
(17)
0
(18)
2
(0)
0
4
(1)
39
0
37
41
1
1
1
(14)
0
0
0
(14)
0
4
Total Other Income
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(1)
(1)
0
(1)
(0)
0
0
1
(0)
2
3
2
(1)
1
(1)
(1)
2
2
(1)
(1)
(4)
(6)
(3)
(3)
(3)
(2)
(3)
(3)
(2)
(5)
(3)
Pre-Tax Income
92
N/A
91
-1%
105
+16%
103
-2%
93
-10%
91
-2%
78
-14%
75
-5%
76
+2%
61
-20%
62
+1%
66
+7%
64
-3%
75
+18%
58
-23%
57
-2%
68
+19%
70
+3%
92
+32%
457
+398%
450
-2%
446
-1%
74
-83%
76
+3%
77
+0%
79
+3%
82
+4%
112
+36%
105
-6%
101
-4%
85
-16%
30
-65%
23
-22%
4
-82%
16
+274%
31
+92%
35
+15%
50
+40%
28
-44%
30
+8%
52
+75%
Net Income
Tax Provision
(16)
(15)
(21)
(20)
(19)
(18)
(15)
(15)
(15)
(13)
(6)
(7)
(7)
(8)
(16)
(16)
(18)
(19)
(23)
(130)
(129)
(128)
(19)
(19)
(20)
(19)
(20)
(26)
(24)
(24)
(22)
(12)
(10)
(7)
(9)
(11)
(17)
(19)
(19)
(18)
(18)
Income from Continuing Operations
76
76
85
83
75
73
63
59
61
48
56
59
57
67
42
41
50
50
69
327
321
318
55
57
57
59
62
86
81
77
63
18
13
(3)
7
20
19
31
9
12
34
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(6)
(5)
(5)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(1)
(0)
0
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
Net Income (Common)
76
N/A
75
-1%
84
+11%
82
-2%
73
-11%
71
-3%
60
-15%
57
-5%
58
+2%
47
-20%
57
+22%
60
+6%
58
-3%
68
+17%
43
-37%
40
-5%
49
+21%
49
+0%
68
+39%
322
+375%
316
-2%
314
-1%
53
-83%
55
+3%
55
-1%
57
+4%
60
+6%
84
+39%
79
-6%
76
-4%
62
-18%
18
-71%
14
-23%
(3)
N/A
7
N/A
19
+190%
18
-6%
30
+66%
8
-73%
12
+42%
34
+194%
EPS (Diluted)
2.57
N/A
2.55
-1%
2.84
+11%
2.78
-2%
2.48
-11%
2.4
-3%
2.04
-15%
1.92
-6%
1.97
+3%
1.58
-20%
1.84
+16%
2.04
+11%
1.95
-4%
2.3
+18%
1.44
-37%
1.36
-6%
1.65
+21%
1.65
N/A
2.3
+39%
10.93
+375%
10.75
-2%
10.73
0%
1.83
-83%
1.88
+3%
1.87
-1%
1.95
+4%
2.06
+6%
2.87
+39%
2.69
-6%
2.59
-4%
2.13
-18%
0.61
-71%
0.47
-23%
-0.12
N/A
0.23
N/A
0.66
+187%
0.62
-6%
1.03
+66%
0.28
-73%
0.4
+43%
1.17
+193%

See Also

Discover More