A

Auto Partner SA
WSE:APR

Watchlist Manager
Auto Partner SA
WSE:APR
Watchlist
Price: 21.1 PLN 1.44% Market Closed
Market Cap: 2.8B PLN
Have any thoughts about
Auto Partner SA?
Write Note

Income Statement

Earnings Waterfall
Auto Partner SA

Revenue
3.9B PLN
Cost of Revenue
-2.9B PLN
Gross Profit
1.1B PLN
Operating Expenses
-781.9m PLN
Operating Income
292m PLN
Other Expenses
-78.3m PLN
Net Income
213.7m PLN

Income Statement
Auto Partner SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
609
N/A
654
+7%
705
+8%
759
+8%
812
+7%
861
+6%
915
+6%
967
+6%
1 033
+7%
1 101
+7%
1 155
+5%
1 228
+6%
1 317
+7%
1 405
+7%
1 479
+5%
1 524
+3%
1 528
+0%
1 606
+5%
1 670
+4%
1 775
+6%
1 966
+11%
2 108
+7%
2 262
+7%
2 426
+7%
2 546
+5%
2 685
+5%
2 835
+6%
3 032
+7%
3 263
+8%
3 468
+6%
3 653
+5%
3 811
+4%
3 935
+3%
Gross Profit
Cost of Revenue
(452)
(487)
(524)
(561)
(600)
(631)
(673)
(714)
(763)
(814)
(848)
(901)
(973)
(1 041)
(1 092)
(1 126)
(1 106)
(1 155)
(1 194)
(1 264)
(1 402)
(1 503)
(1 604)
(1 711)
(1 788)
(1 882)
(1 988)
(2 153)
(2 347)
(2 500)
(2 664)
(2 781)
(2 861)
Gross Profit
157
N/A
167
+6%
181
+9%
198
+9%
212
+7%
229
+8%
242
+5%
253
+5%
270
+7%
287
+6%
307
+7%
327
+6%
344
+5%
364
+6%
387
+6%
397
+3%
421
+6%
451
+7%
477
+6%
511
+7%
563
+10%
605
+7%
658
+9%
715
+9%
757
+6%
803
+6%
847
+5%
879
+4%
917
+4%
968
+6%
990
+2%
1 030
+4%
1 074
+4%
Operating Income
Operating Expenses
(118)
(126)
(137)
(149)
(161)
(174)
(186)
(195)
(205)
(216)
(226)
(242)
(262)
(282)
(301)
(314)
(314)
(320)
(326)
(330)
(356)
(381)
(418)
(456)
(498)
(538)
(564)
(606)
(631)
(658)
(693)
(737)
(782)
Selling, General & Administrative
(117)
(124)
(136)
(148)
(160)
(173)
(185)
(194)
(204)
(214)
(224)
(240)
(260)
(280)
(299)
(311)
(312)
(319)
(325)
(329)
(355)
(379)
(414)
(454)
(495)
(533)
(564)
(601)
(627)
(656)
(694)
(733)
(780)
Other Operating Expenses
(1)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(1)
(1)
(1)
(1)
(2)
(4)
(2)
(3)
(5)
(0)
(5)
(4)
(2)
0
(4)
(2)
Operating Income
39
N/A
41
+5%
44
+7%
49
+12%
52
+5%
55
+8%
56
+0%
58
+5%
65
+12%
71
+9%
81
+14%
85
+4%
82
-4%
82
+0%
85
+4%
83
-3%
107
+29%
131
+23%
151
+15%
181
+20%
207
+15%
224
+8%
240
+7%
260
+8%
259
0%
265
+2%
283
+7%
272
-4%
286
+5%
311
+9%
297
-4%
293
-1%
292
0%
Pre-Tax Income
Interest Income Expense
(4)
(3)
(0)
(1)
(5)
(7)
(11)
(10)
(8)
(8)
(6)
(7)
(7)
(7)
(9)
(10)
(10)
(9)
(10)
(9)
(7)
(5)
(5)
(9)
(13)
(14)
(24)
(23)
(21)
(32)
(16)
(16)
(22)
Total Other Income
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(5)
(2)
(2)
(2)
(1)
(4)
(3)
(4)
Pre-Tax Income
34
N/A
38
+12%
43
+15%
48
+10%
46
-3%
48
+3%
44
-8%
47
+7%
56
+18%
63
+13%
74
+18%
77
+4%
73
-5%
73
-1%
74
+2%
71
-5%
94
+33%
120
+27%
138
+15%
169
+22%
198
+17%
216
+9%
231
+7%
247
+7%
243
-2%
246
+1%
256
+4%
247
-4%
263
+6%
277
+6%
277
0%
274
-1%
265
-3%
Net Income
Tax Provision
(7)
(8)
(9)
(9)
(9)
(9)
(9)
(10)
(11)
(13)
(16)
(16)
(15)
(15)
(16)
(15)
(19)
(24)
(27)
(33)
(39)
(42)
(45)
(49)
(47)
(48)
(49)
(47)
(51)
(54)
(54)
(54)
(52)
Income from Continuing Operations
27
30
34
39
37
39
35
37
44
50
59
61
58
58
59
56
75
96
111
136
159
173
186
199
195
198
207
200
212
224
224
221
214
Net Income (Common)
27
N/A
30
+14%
34
+14%
39
+12%
37
-3%
39
+4%
35
-10%
37
+6%
44
+19%
50
+12%
59
+18%
61
+4%
58
-5%
58
0%
59
+2%
56
-5%
75
+34%
96
+28%
111
+16%
136
+23%
159
+17%
173
+9%
186
+7%
199
+7%
195
-2%
198
+1%
207
+5%
200
-4%
212
+6%
224
+6%
224
+0%
221
-1%
214
-3%
EPS (Diluted)
0.19
N/A
0.27
+42%
0.32
+19%
0.32
N/A
0.26
-19%
0.29
+12%
0.28
-3%
0.29
+4%
0.35
+21%
0.39
+11%
0.45
+15%
0.47
+4%
0.45
-4%
0.44
-2%
0.45
+2%
0.43
-4%
0.58
+35%
0.74
+28%
0.85
+15%
1.04
+22%
1.22
+17%
1.33
+9%
1.42
+7%
1.52
+7%
1.5
-1%
1.52
+1%
1.59
+5%
1.53
-4%
1.62
+6%
1.71
+6%
1.71
N/A
1.69
-1%
1.64
-3%

See Also

Discover More