Analizy Online SA
WSE:AOL
Intrinsic Value
The intrinsic value of one AOL stock under the Base Case scenario is 25.31 PLN. Compared to the current market price of 23.4 PLN, Analizy Online SA is Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Analizy Online SA
Fundamental Analysis

Revenue & Expenses Breakdown
Analizy Online SA
Balance Sheet Decomposition
Analizy Online SA
Current Assets | 4.5m |
Cash & Short-Term Investments | 2.6m |
Receivables | 1.1m |
Other Current Assets | 742.8k |
Non-Current Assets | 1.8m |
PP&E | 143.6k |
Intangibles | 1.2m |
Other Non-Current Assets | 430.2k |
Free Cash Flow Analysis
Analizy Online SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Analizy Online SA
Revenue
|
12.9m
PLN
|
Cost of Revenue
|
-121.4k
PLN
|
Gross Profit
|
12.8m
PLN
|
Operating Expenses
|
-9.8m
PLN
|
Operating Income
|
3m
PLN
|
Other Expenses
|
-536.9k
PLN
|
Net Income
|
2.4m
PLN
|
AOL Profitability Score
Profitability Due Diligence
Analizy Online SA's profitability score is 78/100. The higher the profitability score, the more profitable the company is.
Score
Analizy Online SA's profitability score is 78/100. The higher the profitability score, the more profitable the company is.
AOL Solvency Score
Solvency Due Diligence
Analizy Online SA's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Analizy Online SA's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AOL Price Targets Summary
Analizy Online SA
Dividends
Current shareholder yield for AOL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AOL stock under the Base Case scenario is 25.31 PLN.
Compared to the current market price of 23.4 PLN, Analizy Online SA is Undervalued by 8%.