A

Alumetal SA
WSE:AML

Watchlist Manager
Alumetal SA
WSE:AML
Watchlist
Price: 81.3 PLN Market Closed
Market Cap: 1.3B PLN
Have any thoughts about
Alumetal SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Alumetal SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Operating Cash Flow
Net Income
36
49
54
55
60
51
65
79
80
101
95
(12)
(27)
6
36
26
91
85
71
63
62
60
48
52
66
109
151
170
181
186
216
235
265
248
181
Depreciation & Amortization
17
18
19
19
19
20
20
20
20
21
22
2
4
1
8
2
31
31
31
32
32
32
32
31
31
32
33
35
36
36
35
35
35
36
38
Other Non-Cash Items
(1)
(2)
(2)
(1)
2
3
2
2
(1)
(3)
(2)
(2)
1
5
12
2
3
1
(7)
3
(0)
9
3
2
4
(7)
(2)
(1)
(0)
1
6
9
2
4
3
Cash Taxes Paid
2
2
4
2
3
4
3
8
7
6
6
(1)
(2)
1
2
2
4
4
3
2
2
3
3
3
4
8
16
21
29
31
37
41
45
45
35
Cash Interest Paid
2
2
2
1
1
1
1
1
1
1
1
0
0
0
0
(0)
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
3
4
5
7
Change in Working Capital
(16)
(3)
8
(4)
(22)
(46)
(73)
(51)
(29)
(18)
(1)
5
(31)
(9)
(3)
32
(28)
6
42
52
85
34
21
(32)
(86)
(119)
(184)
(195)
(197)
(234)
(290)
(187)
(136)
(88)
83
Cash from Operating Activities
36
N/A
61
+68%
78
+27%
70
-11%
59
-16%
27
-54%
13
-52%
50
+284%
70
+40%
101
+44%
114
+13%
(8)
N/A
(53)
-552%
3
N/A
53
+1 946%
63
+18%
96
+52%
123
+28%
137
+12%
149
+9%
179
+20%
135
-25%
104
-23%
54
-48%
15
-72%
14
-10%
(1)
N/A
8
N/A
19
+133%
(10)
N/A
(32)
-208%
93
N/A
165
+78%
200
+21%
305
+53%
Investing Cash Flow
Capital Expenditures
(34)
(26)
(16)
(13)
(11)
(12)
(15)
(26)
(33)
(46)
(118)
2
80
8
(4)
1
(34)
(33)
(33)
(35)
(35)
(44)
(53)
(56)
(57)
(56)
(46)
(55)
(52)
(60)
(72)
(73)
(78)
(69)
(53)
Other Items
0
0
0
(0)
1
2
2
2
(15)
(26)
(5)
11
(8)
(0)
(2)
(3)
0
0
2
2
1
0
(2)
(1)
(1)
(1)
2
2
(3)
(3)
(2)
(4)
5
9
11
Cash from Investing Activities
(33)
N/A
(26)
+22%
(16)
+38%
(13)
+18%
(10)
+26%
(10)
-6%
(14)
-32%
(24)
-78%
(48)
-100%
(72)
-51%
(123)
-71%
13
N/A
72
+441%
8
-89%
(6)
N/A
(2)
+67%
(34)
-1 668%
(33)
+1%
(31)
+6%
(33)
-5%
(34)
-3%
(44)
-28%
(55)
-27%
(57)
-3%
(59)
-3%
(57)
+2%
(44)
+22%
(53)
-20%
(55)
-3%
(63)
-15%
(74)
-18%
(77)
-4%
(73)
+5%
(60)
+18%
(43)
+29%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
5
5
4
0
5
0
3
0
3
0
0
0
0
0
0
0
0
0
0
4
4
4
4
0
0
2
2
0
0
Net Issuance of Debt
(7)
(7)
(8)
(7)
(7)
(7)
(6)
(7)
(4)
15
39
(17)
(37)
(3)
(5)
(6)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(8)
(6)
(3)
Cash Paid for Dividends
0
0
(11)
(21)
(21)
0
(40)
(29)
(29)
0
(39)
0
(45)
0
(45)
0
(45)
0
(63)
(63)
(63)
0
0
0
0
0
(45)
(45)
(45)
0
0
(106)
(158)
0
0
Other
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
2
2
4
(1)
(1)
(5)
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
(0)
(1)
(2)
(4)
(6)
Cash from Financing Activities
(9)
N/A
(9)
-7%
(20)
-114%
(30)
-50%
(29)
+1%
(29)
+0%
(43)
-48%
(33)
+23%
(30)
+10%
(11)
+62%
6
N/A
(15)
N/A
(41)
-174%
(3)
+92%
(5)
-59%
(15)
-173%
(53)
-261%
(54)
-1%
(117)
-117%
(73)
+38%
(72)
+1%
(72)
+0%
(9)
+87%
(9)
0%
(10)
-1%
(6)
+39%
(51)
-778%
(52)
0%
(51)
+2%
(54)
-8%
(9)
+83%
(114)
-1 107%
(166)
-46%
(165)
+0%
(165)
+0%
Change in Cash
Effect of Foreign Exchange Rates
0
1
(2)
0
(2)
(3)
(1)
(0)
2
3
1
1
(1)
(1)
(4)
(0)
0
(0)
3
(1)
(0)
(4)
(0)
(1)
(1)
4
1
0
1
0
(3)
(7)
2
1
4
Net Change in Cash
(5)
N/A
27
N/A
40
+50%
27
-33%
18
-34%
(15)
N/A
(45)
-198%
(8)
+83%
(6)
+26%
21
N/A
(2)
N/A
(9)
-379%
(22)
-145%
6
N/A
38
+505%
46
+21%
9
-81%
35
+291%
(9)
N/A
42
N/A
73
+73%
15
-79%
39
+151%
(13)
N/A
(54)
-317%
(46)
+16%
(96)
-110%
(96)
0%
(85)
+11%
(128)
-49%
(119)
+7%
(105)
+12%
(72)
+31%
(25)
+66%
101
N/A
Free Cash Flow
Free Cash Flow
3
N/A
35
+1 088%
62
+77%
57
-8%
48
-16%
15
-69%
(2)
N/A
24
N/A
37
+54%
55
+47%
(4)
N/A
(6)
-37%
27
N/A
11
-60%
49
+353%
64
+31%
62
-3%
89
+45%
104
+16%
115
+10%
144
+26%
91
-37%
50
-44%
(2)
N/A
(42)
-1 651%
(42)
0%
(48)
-14%
(47)
+2%
(33)
+31%
(70)
-116%
(104)
-48%
20
N/A
87
+332%
131
+50%
252
+93%

See Also

Discover More