A

Amica SA
WSE:AMC

Watchlist Manager
Amica SA
WSE:AMC
Watchlist
Price: 57.9 PLN
Market Cap: 444.2m PLN
Have any thoughts about
Amica SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Amica SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
99
104
101
112
108
116
123
131
135
141
138
137
141
127
121
115
109
118
137
135
137
142
144
142
148
181
194
216
212
167
145
104
75
40
4
5
2
14
24
20
22
Depreciation & Amortization
31
32
35
36
41
38
37
39
37
44
46
47
48
47
48
49
50
52
53
53
53
54
55
56
58
59
59
62
62
63
66
67
68
71
70
65
62
57
54
55
56
Other Non-Cash Items
18
42
36
30
22
24
19
22
30
23
54
12
14
(6)
(2)
(2)
(35)
(22)
7
(15)
20
37
26
25
24
29
42
44
9
(31)
(5)
(4)
18
41
48
54
69
60
57
47
35
Cash Taxes Paid
14
19
21
17
16
14
20
19
10
11
4
7
17
16
17
17
22
27
32
30
27
25
30
27
28
30
26
34
50
47
37
34
18
19
26
25
27
24
24
27
24
Cash Interest Paid
12
12
13
13
12
12
12
12
13
15
15
15
16
14
15
16
15
15
15
14
14
14
16
16
15
13
8
6
4
3
9
12
22
28
34
37
34
34
33
28
27
Change in Working Capital
(107)
(75)
(86)
(56)
(20)
(57)
(121)
(156)
(138)
(108)
(42)
(9)
(80)
(59)
(32)
(12)
35
16
(41)
(60)
(64)
(104)
(107)
(21)
88
148
59
(24)
(226)
(326)
(373)
(335)
(52)
121
257
167
24
(7)
(19)
141
45
Cash from Operating Activities
41
N/A
103
+151%
87
-16%
122
+41%
150
+23%
121
-20%
59
-51%
36
-38%
65
+78%
99
+54%
196
+97%
187
-5%
123
-34%
110
-11%
136
+24%
150
+10%
159
+6%
165
+4%
156
-5%
114
-27%
146
+29%
129
-12%
119
-7%
201
+68%
318
+58%
417
+31%
353
-15%
298
-16%
58
-80%
(128)
N/A
(167)
-31%
(169)
-1%
109
N/A
273
+150%
379
+39%
291
-23%
157
-46%
124
-21%
116
-7%
263
+128%
158
-40%
Investing Cash Flow
Capital Expenditures
(46)
(41)
(46)
(58)
(68)
(76)
(74)
(66)
(71)
(71)
(83)
(86)
(95)
(108)
(98)
(101)
(90)
(80)
(92)
(88)
(86)
(80)
(58)
(58)
(42)
(33)
(29)
(29)
(36)
(41)
(87)
(97)
(107)
(119)
(84)
(86)
(87)
(76)
(72)
(58)
(48)
Other Items
17
17
16
22
18
5
(76)
(78)
(77)
(64)
(2)
2
(3)
4
20
12
22
18
11
15
15
12
19
9
7
3
4
7
6
1
2
3
3
7
11
14
18
17
8
5
(0)
Cash from Investing Activities
(29)
N/A
(24)
+17%
(30)
-28%
(36)
-18%
(51)
-42%
(71)
-40%
(149)
-110%
(144)
+3%
(148)
-3%
(135)
+9%
(85)
+37%
(84)
+2%
(98)
-18%
(104)
-6%
(78)
+25%
(89)
-15%
(68)
+24%
(62)
+8%
(82)
-31%
(74)
+10%
(71)
+3%
(68)
+4%
(39)
+43%
(49)
-26%
(35)
+29%
(30)
+14%
(25)
+18%
(23)
+9%
(30)
-35%
(40)
-31%
(85)
-112%
(94)
-11%
(104)
-10%
(112)
-8%
(73)
+35%
(72)
+2%
(69)
+4%
(59)
+15%
(64)
-9%
(53)
+18%
(48)
+8%
Financing Cash Flow
Net Issuance of Common Stock
15
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
23
(35)
(2)
3
(28)
(24)
137
139
134
119
(46)
(27)
5
56
7
(4)
(46)
(52)
(20)
1
34
9
(14)
(92)
(164)
(202)
(122)
(94)
(6)
63
97
152
(5)
(54)
(140)
(86)
57
6
(13)
(166)
(138)
Cash Paid for Dividends
(35)
(27)
(27)
0
0
(24)
(24)
(24)
(24)
(31)
(31)
(31)
(31)
(43)
(43)
0
0
0
(23)
0
(30)
(30)
(30)
0
(0)
(23)
(23)
0
(68)
(45)
(45)
0
0
(27)
(27)
0
0
0
0
0
(19)
Other
(12)
(12)
(13)
(13)
(12)
(12)
(12)
(12)
(13)
(15)
(15)
(15)
(16)
(14)
(15)
(16)
(15)
(15)
(15)
(15)
(11)
(15)
(16)
(17)
(20)
(14)
(9)
(7)
(5)
(5)
(10)
(14)
(22)
(29)
(34)
(37)
(34)
(33)
(32)
(27)
(26)
Cash from Financing Activities
(8)
N/A
(59)
-644%
(27)
+55%
(38)
-40%
(68)
-80%
(59)
+13%
102
N/A
104
+2%
98
-6%
73
-25%
(92)
N/A
(73)
+20%
(42)
+43%
(2)
+96%
(52)
-3 121%
(62)
-20%
(104)
-68%
(91)
+13%
(89)
+2%
(67)
+25%
(61)
+9%
(67)
-10%
(61)
+9%
(139)
-129%
(183)
-32%
(238)
-30%
(154)
+35%
(123)
+20%
(79)
+36%
13
N/A
42
+214%
93
+124%
(27)
N/A
(110)
-305%
(201)
-83%
(150)
+25%
(4)
+98%
(27)
-632%
(45)
-65%
(194)
-332%
(184)
+5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(0)
3
8
2
(1)
(23)
(33)
(21)
(16)
11
Net Change in Cash
5
N/A
21
+358%
30
+44%
49
+65%
32
-35%
(9)
N/A
11
N/A
(4)
N/A
14
N/A
38
+164%
18
-52%
30
+63%
(17)
N/A
4
N/A
6
+73%
(2)
N/A
(13)
-753%
12
N/A
(15)
N/A
(27)
-79%
15
N/A
(6)
N/A
20
N/A
13
-35%
100
+676%
149
+50%
175
+17%
152
-13%
(51)
N/A
(155)
-201%
(211)
-36%
(170)
+19%
(19)
+89%
59
N/A
107
+80%
68
-36%
60
-11%
6
-90%
(14)
N/A
1
N/A
(63)
N/A
Free Cash Flow
Free Cash Flow
(5)
N/A
62
N/A
41
-35%
65
+59%
82
+26%
45
-45%
(15)
N/A
(30)
-99%
(6)
+79%
28
N/A
113
+298%
101
-10%
28
-73%
1
-95%
38
+2 824%
49
+28%
69
+42%
85
+23%
63
-25%
25
-60%
60
+140%
48
-20%
62
+27%
143
+132%
276
+93%
384
+39%
324
-16%
269
-17%
23
-92%
(168)
N/A
(254)
-51%
(265)
-5%
3
N/A
154
+6 044%
295
+92%
206
-30%
70
-66%
48
-31%
44
-8%
205
+367%
110
-46%

See Also

Discover More