A

Allegro.eu SA
WSE:ALE

Watchlist Manager
Allegro.eu SA
WSE:ALE
Watchlist
Price: 27.685 PLN -0.07% Market Closed
Market Cap: 29.3B PLN
Have any thoughts about
Allegro.eu SA?
Write Note

Relative Value

The Relative Value of one ALE stock under the Base Case scenario is 29.473 PLN. Compared to the current market price of 27.685 PLN, Allegro.eu SA is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALE Relative Value
Base Case
29.473 PLN
Undervaluation 6%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
7
Median 3Y
4
Median 5Y
5.8
Industry
0.6
Forward
2.5
vs History
35
vs Industry
14
Median 3Y
24.6
Median 5Y
39.1
Industry
16.9
Forward
19.1
vs History
94
vs Industry
18
Median 3Y
16.5
Median 5Y
17.5
Industry
8
vs History
90
vs Industry
14
Median 3Y
27.7
Median 5Y
32.7
Industry
15.7
vs History
52
vs Industry
14
Median 3Y
3.7
Median 5Y
3.8
Industry
1.6
vs History
45
vs Industry
7
Median 3Y
4.9
Median 5Y
6.4
Industry
0.7
Forward
2.8
vs History
39
vs Industry
10
Median 3Y
8.3
Median 5Y
10.8
Industry
2.3
vs History
54
vs Industry
17
Median 3Y
13.1
Median 5Y
16.1
Industry
8.6
Forward
10.6
vs History
35
vs Industry
10
Median 3Y
31.3
Median 5Y
32.1
Industry
12.9
Forward
15.8
vs History
94
vs Industry
17
Median 3Y
19.4
Median 5Y
21.2
Industry
9.2
vs History
94
vs Industry
21
Median 3Y
28.9
Median 5Y
33
Industry
12.9
vs History
41
vs Industry
14
Median 3Y
2.4
Median 5Y
2.6
Industry
1.1

Multiples Across Competitors

ALE Competitors Multiples
Allegro.eu SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Allegro.eu SA
WSE:ALE
29.2B PLN 5.7 49.6 12.6 33.8
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.8 47.2 21.2 39
ZA
Naspers Ltd
JSE:NPN
851.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
202.2B USD 1.5 17.2 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
137.3B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
904.8B HKD 2.6 26.8 22.9 22.9
AR
Mercadolibre Inc
NASDAQ:MELI
90.1B USD 4.8 62.8 33.2 43.2
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4.8 63 33.4 43.4
NL
Prosus NV
AEX:PRX
86B EUR 15.2 11.4 2 227 2 227
US
DoorDash Inc
NASDAQ:DASH
72.9B USD 7.2 -423.6 221.9 -278.3
CN
JD.Com Inc
HKEX:9618
391.4B HKD 0.3 10.6 6.3 6.3
P/S Multiple
Revenue Growth P/S to Growth
LU
A
Allegro.eu SA
WSE:ALE
Average P/S: 4.9
5.7
13%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
10%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.5
8%
0.2
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
35%
0.1
CN
Meituan
HKEX:3690
2.6
17%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
4.8
30%
0.2
UY
MercadoLibre Inc
BMV:MELIN
4.8
30%
0.2
NL
Prosus NV
AEX:PRX
15.2
12%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
7.2
20%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
6%
0.1
P/E Multiple
Earnings Growth PEG
LU
A
Allegro.eu SA
WSE:ALE
Average P/E: 33.1
49.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
47.2
39%
1.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.2
35%
0.5
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
39%
0.2
CN
Meituan
HKEX:3690
26.8
67%
0.4
AR
Mercadolibre Inc
NASDAQ:MELI
62.8
48%
1.3
UY
MercadoLibre Inc
BMV:MELIN
63
47%
1.3
NL
Prosus NV
AEX:PRX
11.4
15%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -423.6 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.6
4%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
A
Allegro.eu SA
WSE:ALE
Average EV/EBITDA: 259.6
12.6
12%
1.1
US
Amazon.com Inc
NASDAQ:AMZN
21.2
33%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
162%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
13%
0.8
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
45%
0.1
CN
Meituan
HKEX:3690
22.9
63%
0.4
AR
Mercadolibre Inc
NASDAQ:MELI
33.2
33%
1
UY
MercadoLibre Inc
BMV:MELIN
33.4
33%
1
NL
Prosus NV
AEX:PRX
2 227
N/A N/A
US
D
DoorDash Inc
NASDAQ:DASH
221.9
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.3
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
A
Allegro.eu SA
WSE:ALE
Average EV/EBIT: 270.3
33.8
34%
1
US
Amazon.com Inc
NASDAQ:AMZN
39
39%
1
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
16%
0.7
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
46%
0.1
CN
Meituan
HKEX:3690
22.9
85%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
43.2
36%
1.2
UY
MercadoLibre Inc
BMV:MELIN
43.4
36%
1.2
NL
Prosus NV
AEX:PRX
2 227
N/A N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -278.3 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.3
22%
0.3