ADX Intrinsic Valuation and Fundamental Analysis - Adatex SA - Alpha Spread
A

Adatex SA
WSE:ADX

Watchlist Manager
Adatex SA
WSE:ADX
Watchlist
Price: 0.27 PLN -6.25% Market Closed
Market Cap: 86.6m PLN
Have any thoughts about
Adatex SA?
Write Note

Intrinsic Value

The intrinsic value of one ADX stock under the Base Case scenario is 0.21 PLN. Compared to the current market price of 0.27 PLN, Adatex SA is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADX Intrinsic Value
0.21 PLN
Overvaluation 21%
Intrinsic Value
Price
A
Base Case Scenario

Valuation Backtest
Adatex SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ADX based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about ADX?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Adatex SA

Provide an overview of the primary business activities
of Adatex SA.

What unique competitive advantages
does Adatex SA hold over its rivals?

What risks and challenges
does Adatex SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adatex SA.

Provide P/S
for Adatex SA.

Provide P/E
for Adatex SA.

Provide P/OCF
for Adatex SA.

Provide P/FCFE
for Adatex SA.

Provide P/B
for Adatex SA.

Provide EV/S
for Adatex SA.

Provide EV/GP
for Adatex SA.

Provide EV/EBITDA
for Adatex SA.

Provide EV/EBIT
for Adatex SA.

Provide EV/OCF
for Adatex SA.

Provide EV/FCFF
for Adatex SA.

Provide EV/IC
for Adatex SA.

Compare the intrinsic valuations
of Adatex SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adatex SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adatex SA compared to its peers.

Compare the P/E ratios
of Adatex SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Adatex SA with its peers.

Analyze the financial leverage
of Adatex SA compared to its main competitors.

Show all profitability ratios
for Adatex SA.

Provide ROE
for Adatex SA.

Provide ROA
for Adatex SA.

Provide ROIC
for Adatex SA.

Provide ROCE
for Adatex SA.

Provide Gross Margin
for Adatex SA.

Provide Operating Margin
for Adatex SA.

Provide Net Margin
for Adatex SA.

Provide FCF Margin
for Adatex SA.

Show all solvency ratios
for Adatex SA.

Provide D/E Ratio
for Adatex SA.

Provide D/A Ratio
for Adatex SA.

Provide Interest Coverage Ratio
for Adatex SA.

Provide Altman Z-Score Ratio
for Adatex SA.

Provide Quick Ratio
for Adatex SA.

Provide Current Ratio
for Adatex SA.

Provide Cash Ratio
for Adatex SA.

What is the historical Revenue growth
over the last 5 years for Adatex SA?

What is the historical Net Income growth
over the last 5 years for Adatex SA?

What is the current Free Cash Flow
of Adatex SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adatex SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adatex SA

Current Assets 171m
Cash & Short-Term Investments 3.8m
Receivables 4.7m
Other Current Assets 162.5m
Non-Current Assets 142.7m
PP&E 271.9k
Intangibles 142.2m
Other Non-Current Assets 252.6k
Current Liabilities 73m
Accounts Payable 65.5k
Other Current Liabilities 72.9m
Non-Current Liabilities 43.4m
Long-Term Debt 12.2m
Other Non-Current Liabilities 31.3m
Efficiency

Earnings Waterfall
Adatex SA

Revenue
87.4m PLN
Cost of Revenue
6.6m PLN
Gross Profit
94m PLN
Operating Expenses
-83.2m PLN
Operating Income
10.9m PLN
Other Expenses
-2.4m PLN
Net Income
8.4m PLN

Free Cash Flow Analysis
Adatex SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ADX Profitability Score
Profitability Due Diligence

Adatex SA's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Low ROE
Low ROIC
39/100
Profitability
Score

Adatex SA's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

ADX Solvency Score
Solvency Due Diligence

Adatex SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Adatex SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADX Price Targets Summary
Adatex SA

There are no price targets for ADX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADX?

Click here to dive deeper.

Dividends

Adatex SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ADX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Adatex SA

Country

Poland

Industry

Consumer products

Market Cap

86.6m PLN

Dividend Yield

0%

Description

Adatex SA engages in the provision of construction services. The company is headquartered in Dabrowa Gornicza, Woj. Slaskie. The company went IPO on 2013-08-27. The nearest investment under construction, included in the Company's sales offer, is Osiedle Gwiezdna in Sosnowiec.

Contact

WOJ. SLASKIE
Dabrowa Gornicza
Graniczna 34B/U24
adatexsa.pl

IPO

2013-08-27

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one ADX stock?

The intrinsic value of one ADX stock under the Base Case scenario is 0.21 PLN.

Is ADX stock undervalued or overvalued?

Compared to the current market price of 0.27 PLN, Adatex SA is Overvalued by 21%.

Back to Top