A

Asseco Poland SA
WSE:ACP

Watchlist Manager
Asseco Poland SA
WSE:ACP
Watchlist
Price: 94.7 PLN 1.01%
Market Cap: 7.9B PLN
Have any thoughts about
Asseco Poland SA?
Write Note

Income Statement

Earnings Waterfall
Asseco Poland SA

Revenue
16.9B PLN
Cost of Revenue
-13.1B PLN
Gross Profit
3.8B PLN
Operating Expenses
-2B PLN
Operating Income
1.7B PLN
Other Expenses
-1.2B PLN
Net Income
507.8m PLN

Income Statement
Asseco Poland SA

Rotate your device to view
Income Statement
Currency: PLN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 100
N/A
6 232
+2%
6 410
+3%
6 624
+3%
6 893
+4%
7 256
+5%
7 509
+3%
7 722
+3%
7 869
+2%
7 932
+1%
8 156
+3%
8 323
+2%
7 663
-8%
7 829
+2%
7 910
+1%
8 127
+3%
9 104
+12%
9 329
+2%
9 632
+3%
9 860
+2%
10 380
+5%
10 667
+3%
11 135
+4%
11 446
+3%
11 645
+2%
12 190
+5%
12 610
+3%
13 212
+5%
13 776
+4%
14 498
+5%
15 235
+5%
16 019
+5%
17 014
+6%
17 370
+2%
17 630
+1%
17 574
0%
17 172
-2%
16 897
-2%
16 811
-1%
16 778
0%
16 863
+1%
Gross Profit
Cost of Revenue
(4 651)
(4 712)
(4 852)
(5 009)
(5 214)
(5 507)
(5 706)
(5 889)
(6 007)
(6 066)
(6 283)
(6 469)
(5 986)
(6 158)
(6 250)
(6 380)
(7 178)
(7 339)
(7 551)
(7 743)
(8 139)
(8 366)
(8 754)
(8 995)
(9 142)
(9 526)
(9 839)
(10 273)
(10 671)
(11 255)
(11 814)
(12 514)
(13 369)
(13 587)
(13 796)
(13 692)
(13 345)
(13 171)
(13 115)
(13 078)
(13 087)
Gross Profit
1 449
N/A
1 520
+5%
1 558
+2%
1 615
+4%
1 679
+4%
1 749
+4%
1 803
+3%
1 833
+2%
1 862
+2%
1 867
+0%
1 873
+0%
1 854
-1%
1 677
-10%
1 672
0%
1 660
-1%
1 748
+5%
1 926
+10%
1 989
+3%
2 081
+5%
2 117
+2%
2 241
+6%
2 301
+3%
2 380
+3%
2 452
+3%
2 503
+2%
2 664
+6%
2 771
+4%
2 939
+6%
3 105
+6%
3 243
+4%
3 420
+5%
3 505
+2%
3 645
+4%
3 784
+4%
3 834
+1%
3 882
+1%
3 827
-1%
3 726
-3%
3 696
-1%
3 700
+0%
3 775
+2%
Operating Income
Operating Expenses
(864)
(881)
(900)
(940)
(968)
(1 007)
(1 039)
(1 062)
(1 045)
(1 113)
(1 145)
(1 158)
(1 068)
(1 091)
(870)
(1 104)
(1 212)
(1 195)
(1 230)
(1 241)
(1 291)
(1 328)
(1 382)
(1 378)
(1 391)
(1 452)
(1 483)
(1 605)
(1 697)
(1 789)
(1 897)
(1 791)
(1 903)
(2 203)
(2 054)
(2 245)
(2 217)
(2 107)
(2 061)
(2 056)
(2 045)
Selling, General & Administrative
(847)
(871)
(886)
(921)
(948)
(995)
(1 028)
(1 060)
(1 084)
(1 102)
(1 127)
(1 135)
(1 043)
(1 072)
(1 059)
(1 086)
(1 196)
(1 180)
(1 213)
(1 224)
(1 274)
(1 314)
(1 368)
(1 363)
(1 373)
(1 434)
(1 468)
(1 591)
(1 687)
(1 565)
(1 881)
(1 956)
(2 065)
(1 950)
(2 220)
(2 232)
(2 204)
(1 887)
(2 062)
(2 061)
(2 051)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(211)
0
0
0
(221)
0
0
0
(219)
0
0
0
Other Operating Expenses
(19)
(10)
(13)
(17)
(18)
(11)
(11)
(2)
39
(11)
(19)
(23)
(25)
(19)
189
(18)
(17)
(15)
(17)
(17)
(17)
(14)
(14)
(15)
(18)
(18)
(15)
(14)
(11)
(13)
(16)
165
162
(33)
166
(13)
(12)
(1)
1
5
5
Operating Income
585
N/A
639
+9%
658
+3%
674
+2%
711
+5%
743
+4%
763
+3%
771
+1%
817
+6%
754
-8%
728
-3%
696
-4%
608
-13%
581
-4%
790
+36%
643
-19%
714
+11%
794
+11%
851
+7%
876
+3%
950
+8%
974
+3%
999
+3%
1 073
+7%
1 112
+4%
1 212
+9%
1 288
+6%
1 334
+4%
1 408
+6%
1 454
+3%
1 524
+5%
1 714
+13%
1 743
+2%
1 581
-9%
1 780
+13%
1 637
-8%
1 610
-2%
1 619
+1%
1 635
+1%
1 644
+0%
1 730
+5%
Pre-Tax Income
Interest Income Expense
(9)
1
(22)
(36)
(35)
(35)
(56)
(50)
(64)
(32)
(60)
(68)
(55)
16
48
76
68
(10)
(25)
(38)
(50)
(66)
(53)
(66)
(57)
(83)
(89)
(81)
(85)
(52)
(44)
(36)
(14)
(57)
(55)
(62)
(79)
(93)
(109)
(115)
(150)
Non-Reccuring Items
0
1
(2)
0
0
42
43
43
0
18
23
23
3
203
0
207
227
9
16
16
14
(2)
(6)
(11)
(17)
(35)
(33)
(20)
(15)
(16)
(13)
(15)
6
239
50
44
35
23
35
41
36
Total Other Income
5
7
13
10
8
(10)
(11)
5
3
(20)
(10)
(26)
291
(23)
(26)
(35)
(346)
(19)
(29)
(20)
(27)
(17)
(22)
(23)
(30)
(15)
(20)
(17)
(18)
(40)
(49)
(34)
(37)
(20)
(23)
(39)
(28)
(22)
(18)
(23)
(23)
Pre-Tax Income
581
N/A
648
+12%
647
0%
649
+0%
684
+5%
740
+8%
739
0%
769
+4%
756
-2%
720
-5%
682
-5%
626
-8%
848
+36%
777
-8%
812
+5%
891
+10%
662
-26%
774
+17%
813
+5%
834
+3%
887
+6%
888
+0%
918
+3%
973
+6%
1 007
+3%
1 079
+7%
1 147
+6%
1 217
+6%
1 290
+6%
1 345
+4%
1 418
+5%
1 628
+15%
1 697
+4%
1 743
+3%
1 752
+1%
1 581
-10%
1 538
-3%
1 526
-1%
1 544
+1%
1 546
+0%
1 593
+3%
Net Income
Tax Provision
(121)
(131)
(133)
(141)
(153)
(166)
(172)
(178)
(174)
(179)
(165)
(152)
(164)
(122)
(136)
(149)
(136)
(182)
(183)
(186)
(200)
(191)
(199)
(213)
(217)
(216)
(229)
(243)
(260)
(292)
(310)
(354)
(362)
(385)
(386)
(344)
(336)
(317)
(319)
(325)
(344)
Income from Continuing Operations
460
517
515
507
531
574
567
591
582
541
517
473
684
655
675
742
527
592
630
648
687
697
719
760
790
863
918
974
1 031
1 053
1 108
1 275
1 335
1 358
1 366
1 237
1 202
1 209
1 225
1 221
1 249
Income to Minority Interest
(157)
(170)
(185)
(195)
(202)
(208)
(213)
(221)
(233)
(242)
(222)
(202)
(168)
(150)
(162)
(192)
(224)
(260)
(290)
(317)
(356)
(381)
(398)
(425)
(439)
(466)
(502)
(515)
(542)
(577)
(626)
(798)
(855)
(856)
(861)
(742)
(722)
(730)
(733)
(741)
(771)
Equity Earnings Affiliates
(0)
2
1
0
1
(2)
(1)
0
1
3
2
1
(41)
(38)
(39)
(39)
1
2
4
5
6
6
4
5
2
5
6
8
8
(9)
(8)
(1)
2
(0)
(3)
(11)
(10)
4
8
7
30
Net Income (Common)
314
N/A
358
+14%
339
-5%
313
-8%
329
+5%
365
+11%
353
-3%
370
+5%
350
-5%
301
-14%
297
-2%
272
-8%
475
+75%
467
-2%
475
+2%
511
+8%
303
-41%
333
+10%
344
+3%
336
-2%
336
+0%
322
-4%
325
+1%
340
+5%
352
+4%
402
+14%
423
+5%
467
+10%
496
+6%
468
-6%
474
+1%
475
+0%
482
+1%
502
+4%
503
+0%
484
-4%
471
-3%
483
+3%
500
+4%
488
-2%
508
+4%
EPS (Diluted)
3.78
N/A
4.31
+14%
4.08
-5%
3.76
-8%
3.96
+5%
4.4
+11%
4.25
-3%
4.46
+5%
4.22
-5%
3.63
-14%
3.57
-2%
3.27
-8%
5.72
+75%
5.62
-2%
5.72
+2%
6.16
+8%
3.66
-41%
4.02
+10%
4.15
+3%
4.04
-3%
4.05
+0%
3.88
-4%
3.91
+1%
4.09
+5%
4.24
+4%
4.84
+14%
5.09
+5%
5.63
+11%
5.98
+6%
5.63
-6%
5.71
+1%
5.73
+0%
5.81
+1%
6.05
+4%
6.06
+0%
5.84
-4%
5.78
-1%
6.12
+6%
7.33
+20%
7.14
-3%
7.45
+4%

See Also

Discover More