A

Asseco Poland SA
WSE:ACP

Watchlist Manager
Asseco Poland SA
WSE:ACP
Watchlist
Price: 182.1 PLN 2.3% Market Closed
Market Cap: zł15.1B

Income Statement

Earnings Waterfall
Asseco Poland SA

Income Statement
Asseco Poland SA

Rotate your device to view
Income Statement
Currency: PLN
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
10
12
12
12
9
6
4
3
1
0
0
0
4
0
0
0
7
0
0
0
7
2
3
5
0
24
39
47
46
44
38
32
35
33
28
28
19
20
27
30
37
40
38
50
46
47
47
38
37
37
39
40
42
42
43
43
43
47
47
46
45
44
45
41
44
45
46
54
53
59
66
78
82
86
88
83
90
88
84
83
83
85
87
95
103
117
137
145
164
182
187
198
0
0
0
0
Revenue
408
N/A
470
+15%
429
-9%
416
-3%
349
-16%
352
+1%
341
-3%
336
-2%
345
+3%
320
-7%
361
+13%
404
+12%
491
+21%
503
+2%
492
-2%
498
+1%
539
+8%
540
+0%
576
+7%
615
+7%
498
-19%
605
+22%
783
+29%
959
+22%
1 282
+34%
1 487
+16%
1 949
+31%
2 385
+22%
2 787
+17%
3 082
+11%
3 036
-1%
2 982
-2%
3 050
+2%
3 031
-1%
3 085
+2%
3 127
+1%
3 238
+4%
3 744
+16%
4 126
+10%
4 569
+11%
4 960
+9%
5 037
+2%
5 287
+5%
5 432
+3%
5 529
+2%
5 563
+1%
5 573
+0%
5 614
+1%
5 898
+5%
5 886
0%
5 983
+2%
6 100
+2%
6 232
+2%
6 410
+3%
6 624
+3%
6 893
+4%
7 256
+5%
7 509
+3%
7 722
+3%
7 869
+2%
7 932
+1%
8 156
+3%
8 323
+2%
7 663
-8%
7 829
+2%
7 910
+1%
8 127
+3%
9 104
+12%
9 329
+2%
9 632
+3%
9 860
+2%
10 380
+5%
10 667
+3%
11 135
+4%
11 446
+3%
11 645
+2%
12 190
+5%
12 610
+3%
13 212
+5%
13 776
+4%
14 498
+5%
15 235
+5%
16 019
+5%
17 014
+6%
17 370
+2%
17 630
+1%
17 574
0%
17 172
-2%
16 897
-2%
16 811
-1%
16 778
0%
16 863
+1%
17 132
+2%
17 459
+2%
17 773
+2%
17 860
+0%
Gross Profit
Cost of Revenue
(336)
(399)
(358)
(346)
(281)
(277)
(268)
(264)
(279)
(253)
(275)
(302)
(370)
(405)
(404)
(402)
(374)
(435)
(460)
(500)
(381)
(444)
(569)
(666)
(848)
(962)
(1 267)
(1 551)
(1 810)
(2 029)
(1 963)
(1 926)
(2 007)
(1 988)
(2 046)
(2 070)
(2 161)
(2 546)
(2 840)
(3 221)
(3 561)
(3 644)
(3 870)
(3 975)
(4 053)
(4 086)
(4 102)
(4 162)
(4 443)
(4 459)
(4 560)
(4 651)
(4 712)
(4 852)
(5 009)
(5 214)
(5 507)
(5 706)
(5 889)
(6 007)
(6 066)
(6 283)
(6 469)
(5 986)
(6 158)
(6 250)
(6 380)
(7 178)
(7 339)
(7 551)
(7 743)
(8 139)
(8 366)
(8 754)
(8 995)
(9 142)
(9 526)
(9 839)
(10 273)
(10 671)
(11 255)
(11 814)
(12 514)
(13 369)
(13 587)
(13 796)
(13 692)
(13 345)
(13 171)
(13 115)
(13 078)
(13 087)
(13 243)
(13 438)
(13 654)
(13 790)
Gross Profit
71
N/A
71
0%
72
+1%
70
-3%
68
-3%
75
+10%
73
-3%
72
-1%
66
-9%
67
+3%
86
+28%
102
+18%
121
+19%
98
-19%
88
-10%
96
+9%
165
+73%
105
-36%
116
+11%
115
-1%
117
+2%
161
+38%
214
+33%
293
+37%
434
+48%
525
+21%
682
+30%
833
+22%
977
+17%
1 053
+8%
1 073
+2%
1 056
-2%
1 043
-1%
1 043
0%
1 039
0%
1 058
+2%
1 077
+2%
1 198
+11%
1 286
+7%
1 348
+5%
1 399
+4%
1 393
0%
1 417
+2%
1 457
+3%
1 476
+1%
1 477
+0%
1 470
0%
1 452
-1%
1 455
+0%
1 427
-2%
1 422
0%
1 449
+2%
1 520
+5%
1 558
+2%
1 615
+4%
1 679
+4%
1 749
+4%
1 803
+3%
1 833
+2%
1 862
+2%
1 867
+0%
1 873
+0%
1 854
-1%
1 677
-10%
1 672
0%
1 660
-1%
1 748
+5%
1 926
+10%
1 989
+3%
2 081
+5%
2 117
+2%
2 241
+6%
2 301
+3%
2 380
+3%
2 452
+3%
2 503
+2%
2 664
+6%
2 771
+4%
2 939
+6%
3 105
+6%
3 243
+4%
3 420
+5%
3 505
+2%
3 645
+4%
3 784
+4%
3 834
+1%
3 882
+1%
3 827
-1%
3 726
-3%
3 696
-1%
3 700
+0%
3 775
+2%
3 889
+3%
4 022
+3%
4 119
+2%
4 071
-1%
Operating Income
Operating Expenses
(39)
(61)
(66)
(79)
(78)
(89)
(86)
(64)
(56)
(74)
(85)
(82)
(69)
(74)
(49)
(48)
(116)
(49)
(73)
(75)
(72)
(88)
(106)
(137)
(201)
(246)
(323)
(400)
(480)
(522)
(526)
(510)
(506)
(510)
(513)
(520)
(516)
(569)
(629)
(687)
(755)
(759)
(780)
(821)
(825)
(832)
(831)
(823)
(845)
(849)
(851)
(864)
(881)
(900)
(940)
(968)
(1 007)
(1 039)
(1 062)
(1 045)
(1 113)
(1 145)
(1 158)
(1 068)
(1 091)
(870)
(1 104)
(1 212)
(1 195)
(1 230)
(1 241)
(1 291)
(1 328)
(1 382)
(1 378)
(1 391)
(1 452)
(1 483)
(1 605)
(1 697)
(1 789)
(1 897)
(1 791)
(1 903)
(2 203)
(2 054)
(2 245)
(2 217)
(2 107)
(2 061)
(2 056)
(2 045)
(2 099)
(2 185)
(2 221)
(2 201)
Selling, General & Administrative
(39)
(61)
(64)
(59)
(59)
(72)
(71)
(71)
(55)
(56)
(63)
(65)
(69)
(65)
(57)
(55)
(102)
(58)
(70)
(69)
(68)
(86)
(105)
(140)
(202)
(251)
(326)
(402)
(480)
(523)
(528)
(519)
(523)
(515)
(515)
(512)
(515)
(576)
(637)
(693)
(749)
(756)
(780)
(813)
(834)
(833)
(826)
(826)
(841)
(831)
(834)
(847)
(871)
(886)
(921)
(948)
(995)
(1 028)
(1 060)
(1 084)
(1 102)
(1 127)
(1 135)
(1 043)
(1 072)
(1 059)
(1 086)
(1 196)
(1 180)
(1 213)
(1 224)
(1 274)
(1 314)
(1 368)
(1 363)
(1 373)
(1 434)
(1 468)
(1 591)
(1 687)
(1 565)
(1 881)
(1 956)
(2 065)
(1 950)
(2 220)
(2 232)
(2 204)
(1 887)
(2 062)
(2 061)
(2 051)
(1 903)
(2 180)
(2 213)
(2 187)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(211)
0
0
0
(221)
0
0
0
(219)
0
0
0
(221)
0
0
0
Other Operating Expenses
(0)
(1)
(2)
(20)
(19)
(18)
(15)
7
(1)
(17)
(22)
(17)
0
(9)
8
7
(4)
10
(2)
(6)
(3)
(3)
(1)
3
1
5
3
2
(1)
1
2
10
17
6
2
(8)
(1)
7
8
6
(6)
(3)
0
(9)
9
2
(4)
3
(3)
(18)
(19)
(19)
(10)
(13)
(17)
(18)
(11)
(11)
(2)
39
(11)
(19)
(23)
(25)
(19)
189
(18)
(17)
(15)
(17)
(17)
(17)
(14)
(14)
(15)
(18)
(18)
(15)
(14)
(11)
(13)
(16)
165
162
(33)
166
(13)
(12)
(1)
1
5
5
24
(5)
(9)
(14)
Operating Income
32
N/A
10
-69%
5
-46%
(9)
N/A
(10)
-16%
(14)
-45%
(13)
+8%
8
N/A
10
+20%
(7)
N/A
2
N/A
20
+1 047%
52
+167%
24
-54%
39
+64%
48
+23%
50
+3%
56
+14%
44
-23%
40
-9%
45
+13%
72
+61%
108
+49%
156
+45%
233
+49%
279
+20%
359
+29%
433
+21%
496
+15%
532
+7%
547
+3%
547
0%
537
-2%
533
-1%
527
-1%
538
+2%
561
+4%
629
+12%
657
+4%
661
+1%
644
-3%
634
-2%
637
+1%
636
0%
651
+2%
645
-1%
640
-1%
629
-2%
610
-3%
578
-5%
572
-1%
585
+2%
639
+9%
658
+3%
674
+2%
711
+5%
743
+4%
763
+3%
771
+1%
817
+6%
754
-8%
728
-3%
696
-4%
608
-13%
581
-4%
790
+36%
643
-19%
714
+11%
794
+11%
851
+7%
876
+3%
950
+8%
974
+3%
999
+3%
1 073
+7%
1 112
+4%
1 212
+9%
1 288
+6%
1 334
+4%
1 408
+6%
1 454
+3%
1 524
+5%
1 714
+13%
1 743
+2%
1 581
-9%
1 780
+13%
1 637
-8%
1 610
-2%
1 619
+1%
1 635
+1%
1 643
+0%
1 730
+5%
1 791
+3%
1 837
+3%
1 898
+3%
1 869
-1%
Pre-Tax Income
Interest Income Expense
5
(5)
(3)
(105)
(109)
(109)
(107)
(10)
(1)
0
0
0
(1)
0
0
0
5
2
3
10
(11)
12
12
5
(6)
(13)
(21)
(26)
(14)
(7)
(11)
(2)
(18)
(22)
(11)
(16)
(2)
(2)
(5)
30
66
(6)
(4)
(45)
(1)
(14)
(18)
(17)
(42)
(9)
(13)
(9)
1
(22)
(36)
(35)
(35)
(56)
(50)
(64)
(32)
(60)
(68)
(55)
16
48
76
68
(10)
(25)
(38)
(50)
(66)
(53)
(66)
(57)
(83)
(89)
(81)
(85)
(52)
(44)
(36)
(14)
(57)
(55)
(62)
(79)
(93)
(109)
(115)
(150)
(117)
(112)
(149)
(151)
Non-Reccuring Items
1
(7)
(7)
(7)
(24)
(24)
(27)
(28)
(16)
0
0
0
(13)
0
0
0
(0)
0
0
0
0
0
0
0
4
0
0
0
(2)
(2)
0
0
(12)
(1)
0
9
8
0
0
0
0
0
0
0
(1)
0
0
0
0
2
0
0
1
(2)
0
0
42
43
43
0
18
23
23
3
203
0
207
227
9
16
16
14
(2)
(6)
(11)
(17)
(35)
(33)
(20)
(15)
(16)
(13)
(15)
6
239
50
44
35
23
35
41
36
24
24
14
7
Gain/Loss on Disposition of Assets
0
0
(6)
0
(0)
(1)
(0)
(0)
(0)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
18
0
52
52
34
34
(12)
(3)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(3)
(9)
(7)
(20)
(12)
(7)
0
7
7
5
(4)
(15)
(15)
(28)
(24)
(19)
(4)
0
2
8
41
15
19
18
(13)
11
(11)
(23)
(21)
(36)
(25)
(19)
11
33
8
10
(68)
(81)
(56)
(60)
4
91
97
97
13
1
(6)
(7)
183
(2)
2
5
7
13
10
8
(10)
(11)
5
3
(20)
(10)
(26)
291
(23)
(26)
(35)
(346)
(19)
(29)
(20)
(27)
(17)
(22)
(23)
(30)
(15)
(20)
(17)
(18)
(40)
(49)
(34)
(37)
(20)
(23)
(39)
(28)
(22)
(18)
(23)
(23)
(39)
(44)
(38)
(42)
Pre-Tax Income
36
N/A
(11)
N/A
(17)
-59%
(141)
-733%
(155)
-10%
(155)
-1%
(148)
+5%
(23)
+84%
(0)
+99%
(2)
-600%
(2)
+14%
4
N/A
24
+553%
(4)
N/A
15
N/A
30
+92%
51
+71%
58
+15%
48
-17%
57
+18%
75
+31%
99
+33%
139
+40%
180
+29%
235
+31%
278
+18%
379
+36%
435
+15%
493
+13%
521
+6%
499
-4%
522
+5%
514
-2%
544
+6%
524
-4%
540
+3%
499
-8%
546
+9%
596
+9%
630
+6%
714
+13%
719
+1%
731
+2%
688
-6%
663
-4%
632
-5%
616
-3%
605
-2%
752
+24%
569
-24%
560
-2%
581
+4%
648
+12%
647
0%
649
+0%
684
+5%
740
+8%
739
0%
769
+4%
756
-2%
720
-5%
682
-5%
626
-8%
848
+36%
777
-8%
812
+5%
891
+10%
662
-26%
774
+17%
813
+5%
834
+3%
887
+6%
888
+0%
918
+3%
973
+6%
1 007
+3%
1 079
+7%
1 147
+6%
1 217
+6%
1 290
+6%
1 345
+4%
1 418
+5%
1 628
+15%
1 697
+4%
1 743
+3%
1 752
+1%
1 581
-10%
1 538
-3%
1 526
-1%
1 544
+1%
1 546
+0%
1 593
+3%
1 659
+4%
1 706
+3%
1 725
+1%
1 684
-2%
Net Income
Tax Provision
(12)
(8)
(7)
(6)
(1)
2
(1)
(1)
3
4
5
6
4
4
4
2
(5)
(6)
(5)
(3)
(4)
(9)
(20)
(33)
(45)
(53)
(71)
(80)
(94)
(94)
(78)
(86)
(77)
(88)
(61)
(60)
(0)
(8)
(54)
(53)
(111)
(110)
(107)
(103)
(110)
(108)
(113)
(113)
(115)
(117)
(114)
(121)
(131)
(133)
(141)
(153)
(166)
(172)
(178)
(174)
(179)
(165)
(152)
(164)
(122)
(136)
(149)
(136)
(182)
(183)
(186)
(200)
(191)
(199)
(213)
(217)
(216)
(229)
(243)
(260)
(292)
(310)
(354)
(362)
(385)
(386)
(344)
(336)
(317)
(319)
(325)
(344)
(354)
(365)
(376)
(354)
Income from Continuing Operations
24
(18)
(24)
(147)
(155)
(154)
(148)
(24)
2
2
3
10
28
(0)
19
32
45
53
44
54
71
90
119
147
191
225
308
355
400
427
422
437
438
456
463
479
499
538
542
577
603
609
624
585
553
524
503
492
637
452
446
460
517
515
507
531
574
567
591
582
541
517
473
684
655
675
742
527
592
630
648
687
697
719
760
790
863
918
974
1 031
1 053
1 108
1 275
1 335
1 358
1 366
1 237
1 202
1 209
1 225
1 221
1 249
1 305
1 340
1 349
1 331
Income to Minority Interest
0
2
4
2
1
0
(1)
1
(0)
0
0
1
2
2
1
(0)
(3)
(1)
(1)
(1)
(1)
(4)
(8)
(16)
(30)
(37)
(53)
(69)
(78)
(81)
(74)
(64)
(65)
(62)
(61)
(69)
(84)
(122)
(150)
(189)
(210)
(209)
(219)
(204)
(186)
(170)
(153)
(145)
(245)
(146)
(148)
(157)
(170)
(185)
(195)
(202)
(208)
(213)
(221)
(233)
(242)
(222)
(202)
(168)
(150)
(162)
(192)
(224)
(260)
(290)
(317)
(356)
(381)
(398)
(425)
(439)
(466)
(502)
(515)
(542)
(577)
(626)
(798)
(855)
(856)
(861)
(742)
(722)
(730)
(733)
(741)
(771)
(815)
(841)
(813)
(782)
Equity Earnings Affiliates
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
4
5
4
4
3
3
4
4
2
2
1
(0)
2
1
0
1
(2)
(1)
0
1
3
2
1
(41)
(38)
(39)
(39)
1
2
4
5
6
6
4
5
2
5
6
8
8
(9)
(8)
(1)
2
(0)
(3)
(11)
(10)
4
8
7
30
30
32
31
9
Net Income (Common)
24
N/A
(17)
N/A
(21)
-25%
(146)
-590%
(155)
-6%
(154)
+1%
(149)
+3%
(23)
+84%
2
N/A
2
-27%
3
+81%
11
+272%
29
+172%
0
-99%
19
+6 267%
29
+54%
42
+43%
50
+18%
40
-19%
57
+42%
75
+30%
90
+21%
116
+29%
131
+13%
161
+23%
188
+17%
255
+36%
287
+13%
322
+12%
346
+8%
347
+0%
373
+7%
373
+0%
394
+5%
402
+2%
410
+2%
415
+1%
417
+0%
392
-6%
390
-1%
397
+2%
404
+2%
410
+1%
385
-6%
370
-4%
358
-3%
355
-1%
354
0%
394
+11%
311
-21%
310
0%
314
+1%
358
+14%
339
-5%
313
-8%
329
+5%
365
+11%
353
-3%
370
+5%
350
-5%
301
-14%
297
-2%
272
-8%
475
+75%
467
-2%
475
+2%
511
+8%
303
-41%
333
+10%
344
+3%
336
-2%
336
+0%
322
-4%
325
+1%
340
+5%
352
+4%
402
+14%
423
+5%
467
+10%
496
+6%
468
-6%
474
+1%
475
+0%
482
+1%
502
+4%
503
+0%
484
-4%
471
-3%
483
+3%
500
+4%
488
-2%
508
+4%
520
+2%
531
+2%
567
+7%
604
+7%
EPS (Diluted)
1.32
N/A
-0.96
N/A
-1.2
-25%
-8.36
-597%
-8.76
-5%
-7.45
+15%
-8.79
-18%
-1.22
+86%
0.11
N/A
0.07
-36%
0.12
+71%
0.52
+333%
1.4
+169%
0.01
-99%
0.64
+6 300%
1.75
+173%
1.89
+8%
1.95
+3%
1.59
-18%
2.26
+42%
2.96
+31%
2.99
+1%
1.83
-39%
2.81
+54%
3.47
+23%
3.67
+6%
4.78
+30%
4.68
-2%
5.42
+16%
5.05
-7%
5.07
+0%
5.45
+7%
5.46
+0%
5.77
+6%
6.03
+5%
5.93
-2%
5.88
-1%
5.37
-9%
5.05
-6%
5.03
0%
5.12
+2%
5.21
+2%
5.28
+1%
4.96
-6%
4.75
-4%
4.31
-9%
4.27
-1%
4.26
0%
4.75
+12%
3.74
-21%
3.73
0%
3.78
+1%
4.31
+14%
4.08
-5%
3.76
-8%
3.96
+5%
4.4
+11%
4.25
-3%
4.46
+5%
4.22
-5%
3.63
-14%
3.57
-2%
3.27
-8%
5.72
+75%
5.62
-2%
5.72
+2%
6.16
+8%
3.66
-41%
4.02
+10%
4.15
+3%
4.04
-3%
4.05
+0%
3.88
-4%
3.91
+1%
4.09
+5%
4.24
+4%
4.84
+14%
5.09
+5%
5.63
+11%
5.98
+6%
5.63
-6%
5.71
+1%
5.73
+0%
5.81
+1%
6.05
+4%
6.06
+0%
5.84
-4%
5.78
-1%
6.12
+6%
7.33
+20%
7.14
-3%
7.45
+4%
7.62
+2%
7.79
+2%
8.31
+7%
8.85
+6%