A

Asseco Business Solutions SA
WSE:ABS

Watchlist Manager
Asseco Business Solutions SA
WSE:ABS
Watchlist
Price: 58.4 PLN -0.34% Market Closed
Market Cap: 2B PLN
Have any thoughts about
Asseco Business Solutions SA?
Write Note

Income Statement

Earnings Waterfall
Asseco Business Solutions SA

Revenue
409.2m PLN
Cost of Revenue
-240.7m PLN
Gross Profit
168.6m PLN
Operating Expenses
-52.3m PLN
Operating Income
116.3m PLN
Other Expenses
-12m PLN
Net Income
104.3m PLN

Income Statement
Asseco Business Solutions SA

Rotate your device to view
Income Statement
Currency: PLN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
151
N/A
145
-4%
143
-1%
147
+3%
150
+2%
152
+1%
156
+3%
160
+3%
166
+4%
169
+2%
175
+4%
178
+1%
190
+7%
213
+12%
227
+7%
249
+10%
253
+2%
255
+1%
257
+1%
255
-1%
261
+2%
274
+5%
277
+1%
280
+1%
278
-1%
282
+1%
288
+2%
294
+2%
304
+4%
307
+1%
312
+1%
320
+3%
328
+3%
339
+3%
351
+4%
360
+3%
375
+4%
381
+2%
391
+3%
405
+4%
409
+1%
Gross Profit
Cost of Revenue
(99)
(92)
(89)
(91)
(92)
(92)
(93)
(94)
(95)
(96)
(99)
(99)
(108)
(118)
(128)
(141)
(144)
(146)
(148)
(147)
(151)
(154)
(155)
(156)
(156)
(157)
(162)
(166)
(171)
(175)
(178)
(184)
(190)
(199)
(206)
(212)
(220)
(225)
(231)
(239)
(241)
Gross Profit
53
N/A
53
+0%
54
+2%
56
+4%
59
+5%
60
+2%
63
+5%
66
+4%
71
+7%
73
+3%
77
+6%
79
+3%
83
+5%
95
+14%
99
+4%
107
+9%
110
+2%
109
-1%
109
+1%
108
-1%
110
+2%
120
+9%
121
+1%
123
+1%
122
-1%
125
+2%
126
+1%
127
+1%
133
+5%
133
-1%
134
+1%
136
+1%
138
+2%
140
+1%
144
+3%
148
+3%
155
+5%
155
0%
161
+4%
166
+3%
169
+2%
Operating Income
Operating Expenses
(19)
(19)
(19)
(20)
(20)
(20)
(20)
(20)
(21)
(21)
(22)
(23)
(27)
(33)
(34)
(37)
(36)
(32)
(32)
(31)
(31)
(33)
(33)
(33)
(32)
(33)
(33)
(33)
(35)
(38)
(39)
(40)
(40)
(39)
(41)
(43)
(45)
(46)
(48)
(50)
(52)
Selling, General & Administrative
(18)
(18)
(19)
(20)
(20)
(19)
(20)
(20)
(21)
(21)
(22)
(23)
(27)
(31)
(34)
(37)
(36)
(32)
(32)
(32)
(31)
(33)
(34)
(34)
(33)
(33)
(33)
(34)
(36)
(38)
(39)
(40)
(41)
(40)
(42)
(44)
(46)
(47)
(49)
(51)
(53)
Depreciation & Amortization
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
0
0
0
0
1
0
0
1
1
1
1
1
1
1
1
1
Operating Income
34
N/A
34
-1%
35
+2%
36
+5%
39
+7%
40
+4%
43
+7%
46
+6%
50
+8%
51
+3%
55
+6%
56
+2%
56
+0%
62
+11%
64
+4%
71
+10%
74
+5%
77
+3%
78
+1%
77
-1%
79
+3%
88
+11%
88
+1%
90
+2%
90
0%
93
+3%
93
+1%
94
+1%
98
+4%
95
-3%
95
+1%
96
+1%
98
+2%
101
+3%
103
+3%
105
+2%
110
+5%
109
-1%
113
+3%
116
+3%
116
+0%
Pre-Tax Income
Interest Income Expense
1
1
1
1
1
1
1
1
1
1
1
1
0
0
(0)
(1)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(2)
(1)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
0
0
1
1
0
1
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(1)
(1)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
36
N/A
36
0%
36
+2%
38
+5%
40
+7%
42
+3%
44
+7%
47
+6%
51
+8%
52
+3%
56
+7%
57
+1%
56
-1%
62
+11%
64
+3%
70
+9%
74
+6%
76
+3%
77
+1%
76
-1%
78
+2%
87
+11%
86
0%
88
+2%
88
0%
90
+2%
91
+2%
93
+2%
96
+4%
94
-2%
94
+1%
94
+0%
97
+3%
99
+3%
103
+3%
106
+3%
110
+5%
110
0%
113
+3%
116
+3%
117
+1%
Net Income
Tax Provision
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(9)
(10)
(10)
(11)
(11)
(11)
(12)
(12)
(13)
(13)
(14)
(14)
(13)
(14)
(13)
(13)
(13)
(13)
(13)
(14)
(14)
(15)
(13)
(12)
(12)
(12)
(14)
(15)
(15)
(16)
(15)
(14)
(14)
(13)
Income from Continuing Operations
29
29
29
30
32
34
36
38
41
42
45
46
45
50
52
57
60
63
63
63
64
73
74
75
75
76
77
78
81
81
82
82
85
85
88
90
95
95
99
102
104
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
29
N/A
29
+0%
29
+1%
30
+5%
32
+7%
34
+3%
36
+7%
38
+6%
41
+8%
42
+4%
45
+7%
46
+1%
45
-1%
50
+10%
52
+3%
57
+10%
60
+7%
63
+3%
63
+1%
63
-1%
64
+2%
73
+14%
74
+0%
75
+2%
75
+0%
76
+2%
77
+1%
78
+1%
81
+4%
81
-1%
82
+2%
82
+1%
85
+3%
85
+0%
88
+3%
90
+3%
95
+5%
95
+0%
99
+4%
102
+4%
104
+2%
EPS (Diluted)
0.85
N/A
0.85
N/A
0.86
+1%
0.9
+5%
0.96
+7%
1
+4%
1.06
+6%
1.13
+7%
1.22
+8%
1.27
+4%
1.36
+7%
1.37
+1%
1.35
-1%
1.5
+11%
1.54
+3%
1.69
+10%
1.81
+7%
1.87
+3%
1.89
+1%
1.88
-1%
1.92
+2%
2.2
+15%
2.2
N/A
2.25
+2%
2.25
N/A
2.29
+2%
2.31
+1%
2.34
+1%
2.43
+4%
2.41
-1%
2.45
+2%
2.47
+1%
2.55
+3%
2.55
N/A
2.63
+3%
2.7
+3%
2.83
+5%
2.84
+0%
2.95
+4%
3.06
+4%
3.12
+2%

See Also

Discover More