A

Atal SA
WSE:1AT

Watchlist Manager
Atal SA
WSE:1AT
Watchlist
Price: 50.4 PLN -0.59% Market Closed
Market Cap: 2.2B PLN
Have any thoughts about
Atal SA?
Write Note

Income Statement

Earnings Waterfall
Atal SA

Revenue
1.9B PLN
Cost of Revenue
-1.3B PLN
Gross Profit
515.1m PLN
Operating Expenses
-53.9m PLN
Operating Income
461.2m PLN
Other Expenses
-61.2m PLN
Net Income
400m PLN

Income Statement
Atal SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
429
N/A
257
-40%
227
-12%
294
+29%
373
+27%
495
+33%
507
+2%
588
+16%
672
+14%
704
+5%
866
+23%
968
+12%
1 084
+12%
1 097
+1%
1 055
-4%
988
-6%
768
-22%
595
-22%
720
+21%
672
-7%
825
+23%
973
+18%
1 167
+20%
1 269
+9%
1 363
+7%
1 527
+12%
1 679
+10%
1 798
+7%
1 903
+6%
1 903
0%
1 658
-13%
1 441
-13%
1 320
-8%
1 265
-4%
1 500
+19%
1 701
+13%
1 664
-2%
1 855
+11%
Gross Profit
Cost of Revenue
(279)
(187)
(164)
(214)
(273)
(360)
(370)
(426)
(475)
(502)
(618)
(697)
(786)
(800)
(771)
(720)
(573)
(436)
(549)
(529)
(663)
(784)
(930)
(1 004)
(1 051)
(1 160)
(1 226)
(1 277)
(1 382)
(1 387)
(1 188)
(1 030)
(886)
(852)
(1 052)
(1 205)
(1 205)
(1 340)
Gross Profit
150
N/A
70
-53%
63
-10%
79
+26%
100
+26%
135
+35%
137
+1%
161
+18%
197
+22%
201
+2%
248
+23%
272
+10%
299
+10%
298
0%
284
-5%
269
-5%
195
-27%
160
-18%
171
+7%
143
-17%
163
+14%
188
+16%
237
+26%
265
+12%
313
+18%
367
+17%
453
+24%
521
+15%
522
+0%
516
-1%
470
-9%
411
-13%
434
+5%
413
-5%
449
+9%
496
+11%
459
-8%
515
+12%
Operating Income
Operating Expenses
(20)
(20)
(20)
(23)
(26)
(26)
(22)
(24)
(21)
(22)
(27)
(26)
(28)
(29)
(27)
(24)
(24)
(26)
(25)
(27)
(27)
(26)
(29)
(28)
(27)
(30)
(38)
(37)
(39)
(38)
(40)
(35)
(39)
(42)
(48)
(49)
(51)
(54)
Selling, General & Administrative
(20)
(20)
(22)
(23)
(25)
(25)
(24)
(25)
(24)
(27)
(28)
(29)
(30)
(30)
(31)
(31)
(32)
(33)
(32)
(34)
(33)
(33)
(34)
(33)
(34)
(36)
(38)
(39)
(40)
(41)
(40)
(43)
(44)
(45)
(49)
(49)
(52)
(55)
Other Operating Expenses
(0)
(0)
2
(0)
(1)
(1)
1
2
3
5
1
3
2
1
4
7
7
6
7
6
6
7
5
5
7
6
(1)
1
1
3
0
8
4
3
1
(0)
1
1
Operating Income
131
N/A
50
-61%
43
-15%
57
+33%
74
+30%
109
+48%
115
+5%
138
+20%
176
+27%
179
+2%
221
+23%
245
+11%
271
+10%
268
-1%
256
-4%
245
-4%
171
-30%
133
-22%
146
+10%
115
-21%
135
+17%
162
+20%
208
+28%
237
+14%
286
+20%
337
+18%
415
+23%
483
+17%
482
0%
478
-1%
431
-10%
377
-13%
394
+5%
371
-6%
401
+8%
447
+12%
408
-9%
461
+13%
Pre-Tax Income
Interest Income Expense
(5)
(4)
(5)
(4)
(4)
(2)
(4)
(6)
(6)
(9)
(4)
(5)
(6)
(6)
5
(6)
(4)
(3)
(2)
(2)
(3)
(6)
(1)
(6)
(5)
(4)
(3)
18
27
24
19
11
12
15
19
28
26
34
Non-Reccuring Items
0
0
(2)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
2
0
0
0
3
0
0
0
(0)
0
0
0
Total Other Income
(2)
(0)
1
(0)
0
0
(1)
0
0
0
1
0
0
0
(7)
0
0
0
(1)
0
0
0
(7)
0
0
0
3
0
0
0
10
0
0
0
4
0
0
0
Pre-Tax Income
125
N/A
46
-63%
37
-21%
53
+46%
70
+31%
107
+53%
109
+2%
132
+21%
169
+28%
170
+1%
216
+27%
240
+11%
265
+10%
263
-1%
255
-3%
239
-6%
167
-30%
130
-22%
143
+10%
113
-21%
132
+17%
156
+18%
200
+28%
231
+15%
281
+22%
334
+19%
416
+25%
501
+20%
510
+2%
501
-2%
463
-8%
388
-16%
406
+5%
387
-5%
423
+9%
475
+12%
434
-9%
495
+14%
Net Income
Tax Provision
(21)
(6)
11
9
6
(1)
(16)
(21)
(29)
(29)
(37)
(43)
(48)
(49)
(49)
(45)
(32)
(25)
(27)
(21)
(25)
(28)
(33)
(37)
(48)
(59)
(85)
(109)
(110)
(108)
(95)
(74)
(79)
(75)
(82)
(91)
(83)
(95)
Income from Continuing Operations
105
40
47
62
76
107
93
111
141
142
180
198
217
214
207
194
135
105
116
92
107
128
167
194
233
275
331
392
400
394
368
313
328
312
341
384
351
400
Income to Minority Interest
(1)
(2)
(0)
(1)
(1)
(3)
(4)
(4)
(5)
(6)
(9)
(9)
(11)
(9)
(6)
(5)
(2)
(2)
(2)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
Net Income (Common)
103
N/A
38
-63%
47
+23%
60
+28%
74
+23%
104
+40%
89
-14%
107
+20%
136
+27%
136
0%
171
+26%
188
+10%
207
+10%
205
-1%
201
-2%
189
-6%
133
-30%
102
-23%
114
+11%
91
-20%
107
+18%
128
+19%
167
+31%
194
+16%
233
+20%
275
+18%
331
+21%
392
+18%
400
+2%
394
-2%
368
-7%
313
-15%
328
+5%
312
-5%
341
+9%
384
+12%
351
-9%
400
+14%
EPS (Diluted)
3.08
N/A
0.98
-68%
1.32
+35%
1.55
+17%
1.92
+24%
2.69
+40%
2.31
-14%
2.78
+20%
3.52
+27%
3.51
0%
4.42
+26%
4.86
+10%
5.33
+10%
5.3
-1%
5.18
-2%
4.88
-6%
3.43
-30%
2.65
-23%
2.93
+11%
2.34
-20%
2.76
+18%
3.29
+19%
4.32
+31%
5
+16%
6
+20%
7.09
+18%
8.55
+21%
10.12
+18%
10.34
+2%
10.17
-2%
9.51
-6%
8.1
-15%
8.46
+4%
7.54
-11%
8.42
+12%
8.87
+5%
8.11
-9%
9.25
+14%

See Also

Discover More