Have any thoughts about
Sempra?
Write Note

Relative Value

The Relative Value of one SREN stock under the Base Case scenario is 112.78 EUR. Compared to the current market price of 66.5 EUR, Sempra is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SREN Relative Value
Base Case
112.78 EUR
Undervaluation 41%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
24
Median 3Y
2.7
Median 5Y
2.7
Industry
1.6
Forward
2.8
vs History
74
vs Industry
36
Median 3Y
16.2
Median 5Y
16.2
Industry
15.1
Forward
14.4
vs History
34
vs Industry
38
Median 3Y
9.2
Median 5Y
9
Industry
7
vs History
vs Industry
Median 3Y
-25.2
Median 5Y
-24.7
Industry
13.9
vs History
55
vs Industry
39
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
6
vs Industry
22
Median 3Y
4.4
Median 5Y
4.3
Industry
2.7
Forward
4.9
vs History
vs Industry
51
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
13
vs Industry
27
Median 3Y
13.3
Median 5Y
13.1
Industry
10.3
Forward
13
vs History
9
vs Industry
17
Median 3Y
21.8
Median 5Y
21.4
Industry
14.6
Forward
20.8
vs History
34
vs Industry
37
Median 3Y
15.2
Median 5Y
15.1
Industry
11.1
vs History
vs Industry
Median 3Y
-19.6
Median 5Y
-19.2
Industry
16.8
vs History
55
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

SREN Competitors Multiples
Sempra Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sempra
VSE:SREN
42.1B EUR 3.4 15.2 15.4 29.5
UK
National Grid PLC
LSE:NG
45.7B GBP 2.3 19.9 10.4 14.1
US
Sempra Energy
NYSE:SRE
54.8B USD 4.2 18.9 17.5 33.7
US
Dominion Energy Inc
NYSE:D
44.7B USD 3.1 19.1 12.5 21.4
US
Public Service Enterprise Group Inc
NYSE:PEG
42.2B USD 4 20.7 15.5 23.7
FR
Engie SA
PAR:ENGI
36.3B EUR 0.5 7.3 4.1 7.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
30.9B USD 2.1 16.7 11.7 21.1
DE
E.ON SE
XETRA:EOAN
29.1B EUR 0.4 16.2 6.6 13.1
US
WEC Energy Group Inc
NYSE:WEC
29.7B USD 3.5 23 14.5 24.6
US
DTE Energy Co
NYSE:DTE
24.7B USD 2 16.2 11.3 20
P/E Multiple
Earnings Growth P/E to Growth
US
S
Sempra
VSE:SREN
Average P/E: 18.2
15.2
18%
0.9
UK
National Grid PLC
LSE:NG
19.9
80%
0.3
US
Sempra Energy
NYSE:SRE
18.9
18%
1.1
US
Dominion Energy Inc
NYSE:D
19.1
61%
0.3
US
Public Service Enterprise Group Inc
NYSE:PEG
20.7
-15%
N/A
FR
Engie SA
PAR:ENGI
7.3
93%
0.1
DE
E ON SE
MIL:EOAN
26.7
453%
0.1
US
Consolidated Edison Inc
NYSE:ED
16.7
-14%
N/A
DE
E.ON SE
XETRA:EOAN
16.2
460%
0
US
WEC Energy Group Inc
NYSE:WEC
23
34%
0.7
US
DTE Energy Co
NYSE:DTE
16.2
16%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Sempra
VSE:SREN
Average EV/EBITDA: 11.8
15.4
17%
0.9
UK
National Grid PLC
LSE:NG
10.4
17%
0.6
US
Sempra Energy
NYSE:SRE
17.5
17%
1
US
Dominion Energy Inc
NYSE:D
12.5
29%
0.4
US
Public Service Enterprise Group Inc
NYSE:PEG
15.5
-1%
N/A
FR
Engie SA
PAR:ENGI
4.1
-38%
N/A
DE
E ON SE
MIL:EOAN
9.9
-55%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.7
39%
0.3
DE
E.ON SE
XETRA:EOAN
6.6
-55%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.5
34%
0.4
US
DTE Energy Co
NYSE:DTE
11.3
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Sempra
VSE:SREN
Average EV/EBIT: 22.1
29.5
19%
1.5
UK
National Grid PLC
LSE:NG
14.1
10%
1.4
US
Sempra Energy
NYSE:SRE
33.7
19%
1.7
US
Dominion Energy Inc
NYSE:D
21.4
50%
0.4
US
Public Service Enterprise Group Inc
NYSE:PEG
23.7
-5%
N/A
FR
Engie SA
PAR:ENGI
7.3
-24%
N/A
DE
E ON SE
MIL:EOAN
35.4
-66%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
60%
0.4
DE
E.ON SE
XETRA:EOAN
13.1
-66%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.6
41%
0.6
US
DTE Energy Co
NYSE:DTE
20
23%
0.9

See Also

Discover More
Back to Top