S

Sempra
VSE:SREN

Watchlist Manager
Sempra
VSE:SREN
Watchlist
Price: 66.5 EUR Market Closed
Market Cap: 42.1B EUR
Have any thoughts about
Sempra?
Write Note

Income Statement

Earnings Waterfall
Sempra

Revenue
12.9B USD
Operating Expenses
-10.3B USD
Operating Income
2.6B USD
Other Expenses
293m USD
Net Income
2.9B USD

Income Statement
Sempra

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 991
N/A
11 018
+0%
10 897
-1%
10 581
-3%
10 229
-3%
10 189
0%
10 133
-1%
9 907
-2%
9 985
+1%
10 201
+2%
10 629
+4%
11 014
+4%
11 152
+1%
9 624
-14%
10 659
+11%
10 317
-3%
10 197
-1%
10 076
-1%
10 429
+4%
10 467
+0%
10 677
+2%
10 817
+1%
10 897
+1%
11 197
+3%
11 075
-1%
11 370
+3%
11 587
+2%
11 815
+2%
12 184
+3%
12 857
+6%
13 418
+4%
14 224
+6%
14 828
+4%
14 439
-3%
17 179
+19%
16 967
-1%
16 684
-2%
16 720
+0%
13 800
-17%
13 476
-2%
12 918
-4%
Gross Profit
Cost of Revenue
(156)
(163)
(160)
(160)
(152)
(148)
(148)
(332)
(330)
(322)
(309)
(45)
(34)
(291)
(71)
0
(207)
(357)
(326)
(389)
(364)
(344)
(295)
(283)
(279)
(276)
(326)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
10 835
N/A
10 855
+0%
10 737
-1%
10 421
-3%
10 077
-3%
10 041
0%
9 985
-1%
9 575
-4%
9 655
+1%
9 879
+2%
10 320
+4%
10 969
+6%
11 118
+1%
9 333
-16%
10 588
+13%
0
N/A
9 990
N/A
9 719
-3%
10 103
+4%
10 078
0%
10 313
+2%
10 473
+2%
10 602
+1%
10 914
+3%
10 796
-1%
11 094
+3%
11 261
+2%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(9 006)
(9 104)
(8 729)
(8 394)
(8 194)
(8 299)
(8 329)
(8 344)
(8 214)
(8 296)
(8 458)
(8 623)
(8 946)
(7 354)
(8 850)
(8 271)
(7 965)
(7 963)
(9 441)
(8 232)
(8 099)
(7 721)
(7 682)
(7 781)
(7 961)
(8 261)
(8 360)
(9 114)
(9 389)
(10 007)
(10 604)
(11 196)
(11 713)
(11 882)
(13 929)
(13 713)
(13 286)
(13 005)
(10 817)
(10 713)
(10 322)
Depreciation & Amortization
(1 151)
(1 156)
(1 173)
(1 192)
(1 215)
(1 250)
(1 275)
(1 282)
(1 295)
(1 312)
(1 344)
(1 398)
(1 448)
(1 436)
(1 502)
(1 511)
(1 499)
(1 491)
(1 502)
(1 514)
(1 550)
(1 569)
(1 598)
(1 621)
(1 637)
(1 666)
(1 696)
(1 747)
(1 800)
(1 855)
(1 906)
(1 944)
(1 979)
(2 019)
(2 065)
(2 113)
(2 170)
(2 227)
(2 282)
(2 336)
(2 387)
Operations Maintenance
(2 963)
(2 939)
(2 921)
(2 905)
(2 880)
(2 896)
(2 939)
(2 932)
(2 934)
(2 969)
(2 983)
(3 025)
(3 084)
(2 947)
(3 161)
(3 155)
(3 185)
(3 150)
(3 241)
(3 337)
(3 390)
(3 466)
(3 585)
(3 645)
(3 844)
(3 940)
(3 990)
(4 116)
(4 145)
(4 338)
(4 423)
(4 561)
(4 694)
(4 746)
(4 869)
(5 073)
(5 250)
(5 459)
(5 462)
(5 429)
(5 372)
Purchased Fuel Power Gas
(4 500)
(4 601)
(4 225)
(3 883)
(3 678)
(3 730)
(3 693)
(3 703)
(3 561)
(3 589)
(3 688)
(3 770)
(3 978)
(2 535)
(3 324)
(3 050)
(2 818)
(2 850)
(3 091)
(2 888)
(2 670)
(2 190)
(1 953)
(1 960)
(1 956)
(2 112)
(2 115)
(2 400)
(2 671)
(3 218)
(3 670)
(4 074)
(4 412)
(4 482)
(6 330)
(5 742)
(5 196)
(4 642)
(2 404)
(2 271)
(1 880)
Other Operating Expenses
(392)
(408)
(410)
(414)
(421)
(423)
(422)
(427)
(424)
(426)
(443)
(430)
(436)
(436)
(863)
(555)
(463)
(472)
(1 607)
(493)
(489)
(496)
(546)
(555)
(524)
(543)
(559)
(851)
(773)
(596)
(605)
(617)
(628)
(635)
(665)
(785)
(670)
(677)
(669)
(677)
(683)
Operating Income
1 829
N/A
1 751
-4%
2 008
+15%
2 027
+1%
1 883
-7%
1 742
-7%
1 656
-5%
1 231
-26%
1 441
+17%
1 583
+10%
1 862
+18%
2 346
+26%
2 172
-7%
1 979
-9%
1 738
-12%
2 046
+18%
2 025
-1%
1 756
-13%
662
-62%
1 846
+179%
2 214
+20%
2 752
+24%
2 920
+6%
3 133
+7%
2 835
-10%
2 833
0%
2 901
+2%
2 701
-7%
2 795
+3%
2 850
+2%
2 814
-1%
3 028
+8%
3 115
+3%
2 557
-18%
3 250
+27%
3 254
+0%
3 398
+4%
3 715
+9%
2 983
-20%
2 763
-7%
2 596
-6%
Pre-Tax Income
Interest Income Expense
(430)
(408)
(426)
(473)
(470)
(256)
(305)
(296)
204
164
36
76
(398)
(481)
(463)
(607)
(681)
(488)
(558)
(555)
(659)
(1 090)
(1 193)
(1 208)
(1 183)
(985)
(1 013)
(951)
(977)
(1 125)
(1 089)
(1 192)
(1 205)
(1 034)
(1 114)
(1 113)
(1 151)
(1 186)
(1 137)
(1 136)
(1 108)
Non-Reccuring Items
62
56
37
35
16
26
0
(16)
(17)
(19)
0
(68)
(417)
(423)
0
(1 649)
(1 303)
(1 122)
0
178
139
(43)
0
0
(1)
(308)
(308)
(308)
(1 878)
(1 596)
(1 688)
(1 733)
(284)
(259)
(167)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
62
62
70
0
0
0
0
0
0
0
2
0
0
0
513
0
579
576
63
0
(3)
0
(3)
0
0
0
36
0
0
0
0
0
0
0
1
0
0
0
Total Other Income
97
125
124
112
95
122
202
126
129
102
232
285
315
171
130
35
114
55
518
43
(76)
52
(97)
(115)
(91)
(48)
280
236
172
54
79
96
103
79
38
25
77
97
157
161
177
Pre-Tax Income
1 558
N/A
1 524
-2%
1 743
+14%
1 763
+1%
1 586
-10%
1 704
+7%
1 553
-9%
1 045
-33%
1 757
+68%
1 830
+4%
2 130
+16%
2 639
+24%
1 672
-37%
1 248
-25%
1 405
+13%
(175)
N/A
155
N/A
714
+361%
622
-13%
2 091
+236%
2 194
+5%
1 734
-21%
1 630
-6%
1 807
+11%
1 560
-14%
1 489
-5%
1 860
+25%
1 678
-10%
112
-93%
219
+96%
116
-47%
199
+72%
1 729
+769%
1 343
-22%
2 007
+49%
2 166
+8%
2 324
+7%
2 627
+13%
2 003
-24%
1 788
-11%
1 665
-7%
Net Income
Tax Provision
(330)
(300)
(336)
(341)
(285)
(341)
(286)
(82)
(349)
(389)
(576)
(849)
(483)
(319)
(353)
416
193
49
249
(400)
(322)
(315)
(66)
(187)
(225)
(249)
(614)
(585)
(144)
(99)
(275)
(216)
(579)
(556)
(598)
(693)
(620)
(490)
(286)
19
72
Income from Continuing Operations
1 228
1 224
1 407
1 422
1 301
1 363
1 267
963
1 408
1 441
1 554
1 790
1 189
929
1 052
241
348
763
871
1 691
1 872
1 419
1 564
1 620
1 335
1 240
1 246
1 093
(32)
120
(159)
(17)
1 150
787
1 409
1 473
1 704
2 137
1 717
1 807
1 737
Income to Minority Interest
(114)
(100)
(102)
(104)
(103)
(98)
(88)
(74)
(137)
(148)
(148)
(126)
(74)
(94)
(66)
(83)
(62)
(76)
(134)
(174)
(210)
(164)
(274)
(257)
(219)
(172)
(54)
(36)
(19)
(145)
(146)
(224)
(284)
(146)
(304)
(337)
(394)
(543)
(420)
(445)
(433)
Equity Earnings Affiliates
33
38
47
60
80
85
87
98
90
78
53
38
22
72
47
25
96
175
297
419
611
580
742
857
917
1 015
1 070
1 150
1 215
1 343
1 351
1 413
1 439
1 498
1 391
1 404
1 466
1 481
1 610
1 655
1 630
Net Income (Common)
1 146
N/A
1 161
+1%
1 351
+16%
1 377
+2%
1 277
-7%
1 349
+6%
1 265
-6%
986
-22%
1 360
+38%
1 370
+1%
1 458
+6%
1 701
+17%
1 136
-33%
256
-77%
162
-37%
(658)
N/A
(441)
+33%
924
N/A
1 018
+10%
1 933
+90%
2 472
+28%
2 055
-17%
2 374
+16%
4 259
+79%
3 797
-11%
3 764
-1%
3 878
+3%
2 063
-47%
1 064
-48%
1 254
+18%
992
-21%
1 127
+14%
2 260
+101%
2 094
-7%
2 451
+17%
2 495
+2%
2 731
+9%
3 030
+11%
2 862
-6%
2 972
+4%
2 889
-3%
EPS (Diluted)
4.58
N/A
4.63
+1%
5.39
+16%
5.48
+2%
5.08
-7%
5.38
+6%
5.03
-7%
3.92
-22%
5.43
+39%
5.45
+0%
5.8
+6%
6.72
+16%
4.5
-33%
1.01
-78%
0.62
-39%
-2.47
N/A
-1.59
+36%
3.42
N/A
3.67
+7%
6.91
+88%
8.35
+21%
7.28
-13%
7.56
+4%
14.47
+91%
13.06
-10%
12.89
-1%
12.57
-2%
6.68
-47%
3.33
-50%
2
-40%
3.12
+56%
3.56
+14%
7.14
+101%
3.31
-54%
3.87
+17%
3.94
+2%
4.32
+10%
4.79
+11%
4.52
-6%
4.68
+4%
4.54
-3%

See Also

Discover More