S

Sempra
VSE:SREN

Watchlist Manager
Sempra
VSE:SREN
Watchlist
Price: 66.5 EUR Market Closed
Market Cap: 42.1B EUR
Have any thoughts about
Sempra?
Write Note

Cash Flow Statement

Cash Flow Statement
Sempra

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 261
1 262
1 454
1 482
1 381
1 448
1 354
1 061
1 498
1 519
1 607
1 828
1 211
351
257
(521)
(289)
1 126
1 286
2 251
2 826
2 362
2 791
4 661
4 173
4 105
4 086
2 236
1 183
1 463
1 192
1 396
2 589
2 285
2 800
2 877
3 170
3 618
3 327
3 462
3 367
Depreciation & Amortization
1 151
1 156
1 173
1 192
1 215
1 250
1 275
1 282
1 295
1 312
1 344
1 398
1 448
1 436
1 448
1 457
1 488
1 491
1 502
1 514
1 507
1 569
1 598
1 621
1 637
1 666
1 272
1 323
1 376
1 855
1 906
1 944
1 979
2 019
2 065
2 113
2 170
2 227
2 282
2 336
2 387
Change in Deffered Taxes
138
146
182
244
194
239
186
(40)
230
217
407
704
349
889
823
46
298
(242)
(420)
178
59
189
(78)
107
165
159
328
275
(159)
(78)
172
108
468
392
298
336
239
249
133
(108)
(208)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
52
0
0
0
82
97
130
130
83
89
95
112
75
76
51
55
71
66
69
62
63
63
61
64
71
71
70
75
80
84
90
90
Other Non-Cash Items
(160)
(92)
(73)
(146)
(178)
(220)
(104)
20
(580)
(599)
(767)
(768)
252
778
957
2 382
1 854
807
823
(763)
(806)
(94)
(172)
(3 224)
(2 840)
(2 739)
(793)
2 466
2 267
19
(27)
(183)
(203)
468
163
(53)
(52)
(711)
(505)
(387)
(491)
Cash Taxes Paid
168
102
103
26
(15)
67
66
68
133
160
166
196
183
122
93
64
116
107
105
120
276
254
306
1 493
1 341
1 385
1 347
155
110
230
280
390
370
284
254
171
205
197
172
310
307
Cash Interest Paid
544
536
528
527
532
537
551
556
549
532
541
554
579
599
601
630
769
773
922
955
955
1 051
1 057
1 077
1 066
1 046
1 008
994
1 006
1 163
1 171
1 141
1 154
1 014
1 086
1 160
1 118
1 172
1 141
1 134
1 150
Change in Working Capital
(275)
(311)
(668)
(426)
(23)
181
2
272
57
(138)
98
122
70
171
102
45
155
334
310
367
(543)
(938)
(684)
(754)
(536)
(600)
(888)
(1 251)
506
583
704
686
(2 517)
(4 022)
(3 811)
(2 758)
(711)
835
852
(302)
(424)
Cash from Operating Activities
2 115
N/A
2 161
+2%
2 068
-4%
2 346
+13%
2 589
+10%
2 898
+12%
2 713
-6%
2 595
-4%
2 500
-4%
2 311
-8%
2 689
+16%
3 284
+22%
3 330
+1%
3 625
+9%
3 587
-1%
3 409
-5%
3 506
+3%
3 516
+0%
3 501
0%
3 547
+1%
3 043
-14%
3 088
+1%
3 455
+12%
2 411
-30%
2 599
+8%
2 591
0%
2 775
+7%
3 819
+38%
3 943
+3%
3 842
-3%
3 947
+3%
3 951
+0%
2 316
-41%
1 142
-51%
1 515
+33%
2 515
+66%
4 816
+91%
6 218
+29%
6 089
-2%
5 001
-18%
4 631
-7%
Investing Cash Flow
Capital Expenditures
(3 795)
(3 736)
(3 612)
(3 562)
(3 545)
(3 687)
(3 877)
(4 204)
(4 558)
(5 248)
(5 525)
(5 661)
(5 705)
(5 019)
(4 866)
(4 715)
(4 575)
(4 434)
(4 253)
(4 261)
(4 234)
(4 622)
(5 176)
(5 469)
(5 708)
(6 115)
(6 022)
(6 086)
(6 046)
(5 976)
(5 953)
(5 768)
(5 711)
(6 057)
(6 622)
(7 903)
(8 523)
(9 007)
(9 126)
(8 634)
(8 894)
Other Items
541
394
270
640
690
819
790
944
237
413
653
352
1 042
134
(9 695)
(9 920)
(9 754)
(8 036)
1 875
1 341
1 029
29
12
5 997
6 969
6 668
6 455
1 197
728
468
456
313
476
1 018
978
978
363
291
198
171
186
Cash from Investing Activities
(3 254)
N/A
(3 342)
-3%
(3 342)
N/A
(2 922)
+13%
(2 855)
+2%
(2 868)
0%
(3 087)
-8%
(3 260)
-6%
(4 321)
-33%
(4 835)
-12%
(4 872)
-1%
(5 309)
-9%
(4 663)
+12%
(4 885)
-5%
(14 561)
-198%
(14 635)
-1%
(14 329)
+2%
(12 470)
+13%
(2 378)
+81%
(2 920)
-23%
(3 205)
-10%
(4 593)
-43%
(5 164)
-12%
528
N/A
1 261
+139%
553
-56%
433
-22%
(4 889)
N/A
(5 318)
-9%
(5 508)
-4%
(5 497)
+0%
(5 455)
+1%
(5 235)
+4%
(5 039)
+4%
(5 644)
-12%
(6 925)
-23%
(8 160)
-18%
(8 716)
-7%
(8 928)
-2%
(8 463)
+5%
(8 708)
-3%
Financing Cash Flow
Net Issuance of Common Stock
10
18
(4)
(8)
(20)
(22)
(13)
(12)
(4)
(5)
37
34
32
32
2 981
3 781
4 510
4 509
1 554
748
743
1 804
1 761
2 642
1 405
336
345
(537)
(33)
(334)
(520)
(774)
(774)
(474)
(282)
(32)
(32)
113
114
122
130
Net Issuance of Debt
1 615
1 650
1 590
1 196
1 084
516
1 127
1 417
2 326
1 586
1 186
756
276
1 634
8 446
7 995
6 961
5 501
(1 479)
22
790
1 285
3 634
188
(696)
(1 572)
(3 944)
(1 353)
428
197
2 511
1 024
429
4 208
2 304
4 778
3 822
1 927
2 276
1 891
3 697
Cash Paid for Dividends
(605)
(599)
(594)
(606)
(617)
(629)
(641)
(656)
(671)
(687)
(702)
(720)
(738)
(755)
(773)
(831)
(891)
(966)
(1 040)
(1 076)
(1 109)
(1 135)
(1 172)
(1 218)
(1 273)
(1 331)
(1 363)
(1 395)
(1 410)
(1 430)
(1 442)
(1 461)
(1 464)
(1 474)
(1 485)
(1 497)
(1 513)
(1 527)
(1 529)
(1 534)
(1 539)
Other
(267)
(215)
(176)
(150)
(136)
(41)
(88)
(93)
(8)
1 608
1 605
1 594
1 465
281
262
313
276
(194)
(244)
(343)
(44)
(479)
(253)
94
(246)
194
68
(212)
(251)
2 827
2 756
4 438
4 608
1 519
1 755
302
1 764
1 906
2 107
2 101
999
Cash from Financing Activities
753
N/A
854
+13%
816
-4%
432
-47%
311
-28%
(176)
N/A
385
N/A
656
+70%
1 643
+150%
2 502
+52%
2 126
-15%
1 664
-22%
1 035
-38%
1 192
+15%
10 916
+816%
11 258
+3%
10 856
-4%
8 850
-18%
(1 209)
N/A
(649)
+46%
380
N/A
1 475
+288%
3 970
+169%
1 706
-57%
(810)
N/A
(2 373)
-193%
(4 894)
-106%
(3 497)
+29%
(1 266)
+64%
1 260
N/A
3 305
+162%
3 227
-2%
2 799
-13%
3 779
+35%
2 292
-39%
3 551
+55%
4 041
+14%
2 419
-40%
2 968
+23%
2 580
-13%
3 287
+27%
Change in Cash
Effect of Foreign Exchange Rates
(8)
(7)
(9)
(9)
(15)
(14)
(5)
(4)
6
(3)
0
(3)
(2)
7
(1)
(4)
(10)
(14)
(14)
(11)
(9)
1
(14)
(9)
(1)
(3)
10
8
2
2
3
(1)
(1)
(1)
4
8
8
6
2
(9)
(11)
Net Change in Cash
(394)
N/A
(334)
+15%
(467)
-40%
(153)
+67%
30
N/A
(160)
N/A
6
N/A
(13)
N/A
(172)
-1 223%
(25)
+85%
(57)
-128%
(364)
-539%
(300)
+18%
(61)
+80%
(59)
+3%
28
N/A
23
-18%
(118)
N/A
(100)
+15%
(33)
+67%
209
N/A
(29)
N/A
2 247
N/A
4 636
+106%
3 049
-34%
768
-75%
(1 676)
N/A
(4 559)
-172%
(2 639)
+42%
(404)
+85%
1 758
N/A
1 722
-2%
(121)
N/A
(119)
+2%
(1 833)
-1 440%
(851)
+54%
705
N/A
(73)
N/A
131
N/A
(891)
N/A
(801)
+10%
Free Cash Flow
Free Cash Flow
(1 680)
N/A
(1 575)
+6%
(1 544)
+2%
(1 216)
+21%
(956)
+21%
(789)
+17%
(1 164)
-48%
(1 609)
-38%
(2 058)
-28%
(2 937)
-43%
(2 836)
+3%
(2 377)
+16%
(2 375)
+0%
(1 394)
+41%
(1 279)
+8%
(1 306)
-2%
(1 069)
+18%
(918)
+14%
(752)
+18%
(714)
+5%
(1 191)
-67%
(1 534)
-29%
(1 721)
-12%
(3 058)
-78%
(3 109)
-2%
(3 524)
-13%
(3 247)
+8%
(2 267)
+30%
(2 103)
+7%
(2 134)
-1%
(2 006)
+6%
(1 817)
+9%
(3 395)
-87%
(4 915)
-45%
(5 107)
-4%
(5 388)
-6%
(3 707)
+31%
(2 789)
+25%
(3 037)
-9%
(3 633)
-20%
(4 263)
-17%

See Also

Discover More